NATICK, Mass.--(BUSINESS WIRE)--
Cognex
Corporation (NASDAQ: CGNX) today announced that the company set new
annual records for revenue, net income and earnings per share in 2014.
Selected financial data for the quarter and year ended
December 31, 2014
is compared to the third quarter of 2014, the fourth quarter of 2013 and
the year ended
December 31, 2013 in Table 1 below. A reconciliation of
certain financial measures from GAAP to non-GAAP is shown in Exhibit 2
of this news release.
|
Table 1
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
|
Net Income
|
|
|
|
Net Income per Diluted Share
|
|
Quarterly Comparisons
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current quarter: Q4-14
|
|
|
|
|
$117,183,000
|
|
|
|
$26,631,000
|
|
|
|
$0.30
|
|
Prior year's quarter: Q4-13
|
|
|
|
|
$95,696,000 |
|
|
|
$20,443,000 |
|
|
|
$0.23 |
|
Change from Q4-13 to Q4-14
|
|
|
|
|
22%
|
|
|
|
30%
|
|
|
|
31%
|
|
Prior quarter: Q3-14
|
|
|
|
|
$169,356,000 |
|
|
|
$50,400,000 |
|
|
|
$0.57 |
|
Change from Q3-14 to Q4-14
|
|
|
|
|
(31%)
|
|
|
|
(47%)
|
|
|
|
(47%)
|
|
Year-to-Date Comparisons
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2014
|
|
|
|
|
$486,270,000
|
|
|
|
$121,485,000
|
|
|
|
$1.36
|
|
Year ended December 31, 2013 |
|
|
|
|
$353,886,000 |
|
|
|
$73,573,000 |
|
|
|
$0.83 |
|
Change from 2013 to 2014
|
|
|
|
|
37%
|
|
|
|
65%
|
|
|
|
65%
|
A notable contributor to the company's 2014 results was $70 million of
revenue from a single customer, of which $65 million was recognized in
Q3 2014.
"2014 was a fabulous year for Cognex! We reported the highest annual
revenue, net income and earnings per share in our 34-year history," said Dr.
Robert J. Shillman, Chairman of Cognex. "In addition, operating
margin expanded to 30% driven by the substantial leverage in our
business model. That level is a dramatic increase over the 24% reported
for 2013 and was achieved despite the significant investments that we
made in sales and engineering during the year."
"We are proud of our outstanding performance in 2014. It is great to see
our ongoing efforts in new product development and sales channel
expansion deliver such impressive results," said Robert
J. Willett, Chief Executive Officer of Cognex. "We made significant
progress in those areas during 2014 and they give us substantial
momentum as we head into 2015."
Mr. Willett continued, "For Q1, we expect strong revenue growth
year-on-year and gross margin in the mid-70% range. We plan to continue
to invest in both engineering and sales, which is necessary to deliver
on opportunities we see coming later in the year."
Details of the Quarter
Statement of Operations Highlights - Fourth Quarter of 2014
-
Revenue increased 22% over Q4 2013 and decreased 31% from Q3 2014.
Growth year-on-year came from the factory automation market and
surface inspection, which set a new quarterly revenue record. On a
sequential basis, growth from these markets was overshadowed by
substantial revenue from a single customer in Q3 that did not repeat
in Q4. Currency exchange rate fluctuations reduced revenue growth by 4
percentage points year-on-year and 2 percentage points sequentially.
-
Gross margin was 75% in Q4 2014 compared to 77% in Q4 2013 and 74% in
Q3 2014. Gross margin decreased year-on-year due to revenue mix; a
higher proportion of revenue came from surface inspection systems and
service than a year ago.
-
Research, Development & Engineering (RD&E) expenses increased 20% over
Q4 2013 and decreased 18% from Q3 2014. RD&E increased year-on-year
due to Cognex's investment in engineering personnel, higher outside
services related to new product development and stock option expense.
RD&E decreased on a sequential basis due to the timing of new product
development efforts and a lower bonus accrual.
-
Selling, General & Administrative (SG&A) expenses increased 14% over
Q4 2013 and decreased 13% from Q3 2014. SG&A increased year-on-year
due to investments made in Cognex's sales and support organization and
stock option expense. SG&A decreased on a sequential basis due to the
timing of marketing initiatives, lower spending on sales demonstration
equipment and the impact of currency exchange rate fluctuations on the
company's international operations.
-
The tax rate was 17% in Q4 2014 compared to 18% in both Q4 2013 and Q3
2014. Excluding discrete tax items, the tax rate was 19% in all
periods presented (tax adjustments are summarized in Exhibit 2).
Balance Sheet Highlights - December 31, 2014
-
Cognex's financial position as of December 31, 2014 continues to be
very strong, with no debt and $547 million in cash and investments.
Cognex spent $60 million in 2014 to repurchase 1,534,000 shares of its
common stock at an average price of $38.90 per share. Cognex
repurchased these shares to offset the potential dilution from
employee stock option awards that the company believes are
instrumental in its ability to recruit, retain and motivate
high-caliber employees. The company intends to continue to repurchase
shares of its common stock in 2015, subject to market conditions and
other relevant factors.
-
Inventory increased by $10 million, or 38%, from the end of 2013 due
to the higher level of business anticipated for 2015 and upcoming new
product introductions.
-
Accounts payable and accrued liabilities increased by $15 million, or
35%, from the end of 2013 due to a higher bonus accrual resulting from
the company's strong performance in 2014 and increased headcount. The
company also purchased its operating facility in Cork, Ireland. Both
the bonus and facility purchase will be paid in Q1 2015.
Financial Outlook for Q1 2015
-
Revenue for Q1 2015 is expected to be between $108 million and $111
million, which represents growth of 19% to 22% year-on-year. On a
sequential basis, Cognex expects the typical seasonal decline from Q4
to Q1 in factory automation and lower surface inspection revenue from
the record level in Q4 2014. Cognex expects currency exchange rates to
continue to negatively impact revenue in the first quarter.
-
Gross margin is expected to be in the mid-70% range.
-
Operating expenses are expected to increase by up to 6% from Q4 2014
due to investments required to support the higher level of revenue
expected later in 2015, an increase in stock option expense and
incremental fees related to the company's patent lawsuits against
Microscan Systems, Inc.
-
The effective tax rate is expected to be 19% before discrete tax items.
Non-GAAP Financial Measures
-
Exhibit 2 of this news release includes a reconciliation of certain
financial measures from GAAP to non-GAAP. Cognex believes these
non-GAAP financial measures are helpful because they allow investors
to more accurately compare results over multiple periods using the
same methodology that management employs in its budgeting process and
in its review of operating results. In particular, non-GAAP
presentations exclude the following: (1) stock option expense for the
purpose of calculating non-GAAP adjusted operating income, non-GAAP
adjusted net income and non-GAAP adjusted net income per share
(because these expenses have no current effect on cash or the future
uses of cash, and they fluctuate as a result of changes in Cognex's
stock price), (2) the impact of currency exchange rate fluctuations
(because period-to-period comparisons are better understood by
assuming constant exchange rates), and (3) certain one-time discrete
events, such as tax adjustments. Cognex does not intend for non-GAAP
financial measures to be considered in isolation, nor as a substitute
for financial information provided in accordance with GAAP.
-
The tax effect of items identified in the reconciliation is estimated
by applying the effective tax rate to the pre-tax amount. However, if
a specific tax rate or tax treatment is required because of the nature
of the item and/or the tax jurisdiction where the item was recorded,
the tax effect is estimated by applying the relevant specific tax rate
or tax treatment rather than the effective tax rate.
Analyst Conference Call and Simultaneous Webcast
-
Cognex will host a conference call today at 5:00 p.m. Eastern Time
(ET). The telephone number is (866) 256-9239 (or (703) 639-1213 if
outside the United States). A replay will begin at 8:00 p.m. ET today
and will run continuously until 11:59 p.m. ET on Sunday, February 15,
2015. The telephone number for the replay is (888) 266-2081 (or (703)
925-2533 if outside the United States). The access code for both the
live call and the replay is 1650506.
-
Internet users can listen to a real-time audio broadcast of the
conference call or an archived recording on the Cognex Investor
Relations website: http://www.cognex.com/Investor.
About Cognex Corporation
Cognex Corporation designs, develops, manufactures and markets a range
of products that incorporate sophisticated machine vision technology
that gives them the ability to "see." Cognex products include barcode
readers, machine vision sensors and machine vision systems that are used
in factories, warehouses and distribution centers around the world to
guide, gauge, inspect, identify and assure the quality of items during
the manufacturing and distribution process. Cognex is the world's leader
in the machine vision industry, having shipped more than 1 million
vision-based products, representing over $4 billion in cumulative
revenue, since the company's founding in 1981. Headquartered in Natick,
Massachusetts, USA, Cognex has regional offices and distributors located
throughout the Americas, Europe and Asia. For details visit Cognex
online at http://www.cognex.com.
Certain statements made in this news release, which do not relate
solely to historical matters, are forward-looking statements. These
statements can be identified by use of the words "expects,"
"anticipates," "estimates," "believes," "projects," "intends," "plans,"
"will," "may," "shall," "could," "should," and similar words and other
statements of a similar sense. These forward-looking statements,
which include statements regarding business and market trends, future
financial performance, customer order rates, future product mix, product
development activities, investments, and strategic plans, involve known
and unknown risks and uncertainties that could cause actual results to
differ materially from those projected. Such risks and
uncertainties include: (1) the loss of a large customer; (2) current and
future conditions in the global economy; (3) the reliance on revenue
from the consumer electronics or automotive industries; (4) the
inability to penetrate new markets; (5) the cyclicality of the
semiconductor and electronics industries; (6) the inability to achieve
significant international revenue; (7) fluctuations in foreign currency
exchange rates and the use of derivative instruments; (8) the inability
to attract and retain skilled employees; (9) the reliance upon key
suppliers to manufacture and deliver critical components for our
products; (10) the failure to effectively manage product transitions or
accurately forecast customer demand; (11) the inability to design and
manufacture high-quality products; (12) the technological obsolescence
of current products and the inability to develop new products; (13) the
failure to properly manage the distribution of products and services;
(14) the inability to protect our proprietary technology and
intellectual property; (15) our involvement in time-consuming and costly
litigation; (16) the impact of competitive pressures; (17) the
challenges in integrating and achieving expected results from acquired
businesses; (18) potential impairment charges with respect to our
investments or for acquired intangible assets or goodwill; (19) exposure
to additional tax liabilities; (20) information security breaches or
business system disruptions; and (21) the other risks detailed in Cognex
reports filed with the SEC, including its Form 10-K for the fiscal year
ended December 31, 2014. You should not place undue reliance upon
any such forward-looking statements, which speak only as of the date
made. Cognex disclaims any obligation to update forward-looking
statements after the date of such statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit 1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COGNEX CORPORATION
|
|
Statements of Operations
|
|
(Unaudited)
|
|
Dollars in thousands, except per share amounts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-months Ended
|
|
|
|
Twelve-months Ended
|
|
|
|
|
|
|
|
|
|
|
|
Dec. 31,
|
|
|
|
Sept. 28,
|
Dec. 31,
|
|
|
|
Dec. 31,
|
|
|
|
Dec. 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
2014
|
|
|
|
|
|
2014
|
|
|
|
|
|
2013
|
|
|
|
|
|
2014
|
|
|
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
|
|
|
$
|
117,183
|
|
|
|
|
$
|
169,356
|
|
|
|
|
$
|
95,696
|
|
|
|
|
$
|
486,270
|
|
|
|
|
$
|
353,886
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue (1)
|
|
|
|
|
|
|
29,819
|
|
|
|
|
|
44,327
|
|
|
|
|
|
22,159
|
|
|
|
|
|
121,020
|
|
|
|
|
|
84,080
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin
|
|
|
|
|
|
|
87,364
|
|
|
|
|
|
125,029
|
|
|
|
|
|
73,537
|
|
|
|
|
|
365,250
|
|
|
|
|
|
269,806
|
|
|
Percentage of revenue
|
|
|
|
|
|
|
75
|
%
|
|
|
|
|
74
|
%
|
|
|
|
|
77
|
%
|
|
|
|
|
75
|
%
|
|
|
|
|
76
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research, development, and engineering expenses (1)
|
|
|
|
|
|
|
15,254
|
|
|
|
|
|
18,542
|
|
|
|
|
|
12,695
|
|
|
|
|
|
59,920
|
|
|
|
|
|
48,087
|
|
|
Percentage of revenue
|
|
|
|
|
|
|
13
|
%
|
|
|
|
|
11
|
%
|
|
|
|
|
13
|
%
|
|
|
|
|
12
|
%
|
|
|
|
|
14
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general, and administrative expenses (1)
|
|
|
|
|
|
|
41,040
|
|
|
|
|
|
47,059
|
|
|
|
|
|
36,007
|
|
|
|
|
|
161,667
|
|
|
|
|
|
135,351
|
|
|
Percentage of revenue
|
|
|
|
|
|
|
35
|
%
|
|
|
|
|
28
|
%
|
|
|
|
|
38
|
%
|
|
|
|
|
33
|
%
|
|
|
|
|
38
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
|
|
|
|
31,070
|
|
|
|
|
|
59,428
|
|
|
|
|
|
24,835
|
|
|
|
|
|
143,663
|
|
|
|
|
|
86,368
|
|
|
Percentage of revenue
|
|
|
|
|
|
|
27
|
%
|
|
|
|
|
35
|
%
|
|
|
|
|
26
|
%
|
|
|
|
|
30
|
%
|
|
|
|
|
24
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency gain (loss)
|
|
|
|
|
|
|
351
|
|
|
|
|
|
716
|
|
|
|
|
|
(343
|
)
|
|
|
|
|
861
|
|
|
|
|
|
(646
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment and other income
|
|
|
|
|
|
|
655
|
|
|
|
|
|
978
|
|
|
|
|
|
367
|
|
|
|
|
|
2,873
|
|
|
|
|
|
2,164
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income tax expense
|
|
|
|
|
|
|
32,076
|
|
|
|
|
|
61,122
|
|
|
|
|
|
24,859
|
|
|
|
|
|
147,397
|
|
|
|
|
|
87,886
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
|
|
|
|
|
5,445
|
|
|
|
|
|
10,722
|
|
|
|
|
|
4,416
|
|
|
|
|
|
25,912
|
|
|
|
|
|
14,313
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
$
|
26,631
|
|
|
|
|
$
|
50,400
|
|
|
|
|
$
|
20,443
|
|
|
|
|
$
|
121,485
|
|
|
|
|
$
|
73,573
|
|
|
Percentage of revenue
|
|
|
|
|
|
|
23
|
%
|
|
|
|
|
30
|
%
|
|
|
|
|
21
|
%
|
|
|
|
|
25
|
%
|
|
|
|
|
21
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per weighted-average common and common-equivalent share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
|
$
|
0.31
|
|
|
|
|
$
|
0.58
|
|
|
|
|
$
|
0.23
|
|
|
|
|
$
|
1.40
|
|
|
|
|
$
|
0.85
|
|
|
|
Diluted
|
|
|
|
|
|
$
|
0.30
|
|
|
|
|
$
|
0.57
|
|
|
|
|
$
|
0.23
|
|
|
|
|
$
|
1.36
|
|
|
|
|
$
|
0.83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common and common-equivalent shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
|
|
86,811
|
|
|
|
|
|
86,963
|
|
|
|
|
|
87,096
|
|
|
|
|
|
86,858
|
|
|
|
|
|
86,946
|
|
|
|
Diluted
|
|
|
|
|
|
|
88,849
|
|
|
|
|
|
89,167
|
|
|
|
|
|
89,265
|
|
|
|
|
|
89,071
|
|
|
|
|
|
88,901
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends per common share
|
|
|
|
|
|
$
|
-
|
|
|
|
|
$
|
-
|
|
|
|
|
$
|
-
|
|
|
|
|
$
|
-
|
|
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and investments per common share
|
|
|
|
|
|
$
|
6.32
|
|
|
|
|
$
|
5.71
|
|
|
|
|
$
|
5.24
|
|
|
|
|
$
|
6.32
|
|
|
|
|
$
|
5.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Book value per common share
|
|
|
|
|
|
$
|
8.51
|
|
|
|
|
$
|
8.43
|
|
|
|
|
$
|
7.42
|
|
|
|
|
$
|
8.51
|
|
|
|
|
$
|
7.42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Amounts include stock option expense, as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue
|
|
|
|
|
|
$
|
271
|
|
|
|
|
$
|
273
|
|
|
|
|
$
|
217
|
|
|
|
|
$
|
1,204
|
|
|
|
|
$
|
924
|
|
|
|
|
Research, development, and engineering
|
|
|
|
|
|
|
932
|
|
|
|
|
|
856
|
|
|
|
|
|
576
|
|
|
|
|
|
3,832
|
|
|
|
|
|
2,585
|
|
|
|
|
Selling, general, and administrative
|
|
|
|
|
|
|
2,697
|
|
|
|
|
|
2,169
|
|
|
|
|
|
1,528
|
|
|
|
|
|
10,122
|
|
|
|
|
|
7,111
|
|
|
|
|
Total stock option expense
|
|
|
|
|
|
$
|
3,900
|
|
|
|
|
$
|
3,298
|
|
|
|
|
$
|
2,321
|
|
|
|
|
$
|
15,158
|
|
|
|
|
$
|
10,620
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit 2
|
|
COGNEX CORPORATION
|
|
Reconciliation of Selected Items from GAAP to Non-GAAP
(Unaudited)
|
|
Dollars in thousands, except per share amounts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-months Ended
|
|
|
|
Twelve-months Ended
|
|
|
|
|
|
|
|
|
|
|
|
Dec. 31,
|
|
|
|
Sept. 28,
|
|
|
|
Dec. 31,
|
|
|
|
Dec. 31,
|
|
|
|
Dec. 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
2014
|
|
|
|
|
|
2014
|
|
|
|
|
|
2013
|
|
|
|
|
|
2014
|
|
|
|
|
|
2013
|
|
|
Adjustment for stock option expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (GAAP)
|
|
|
|
|
$
|
31,070
|
|
|
|
|
$
|
59,428
|
|
|
|
|
$
|
24,835
|
|
|
|
|
$
|
143,663
|
|
|
|
|
$
|
86,368
|
|
|
|
|
Stock option expense
|
|
|
|
|
|
3,900
|
|
|
|
|
|
3,298
|
|
|
|
|
|
2,321
|
|
|
|
|
|
15,158
|
|
|
|
|
|
10,620
|
|
|
|
|
Operating income (Non-GAAP)
|
|
|
|
|
$
|
34,970
|
|
|
|
|
$
|
62,726
|
|
|
|
|
$
|
27,156
|
|
|
|
|
$
|
158,821
|
|
|
|
|
$
|
96,988
|
|
|
|
|
Percentage of revenue (Non-GAAP)
|
|
|
|
|
|
30
|
%
|
|
|
|
|
37
|
%
|
|
|
|
|
28
|
%
|
|
|
|
|
33
|
%
|
|
|
|
|
27
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (GAAP)
|
|
|
|
|
$
|
26,631
|
|
|
|
|
$
|
50,400
|
|
|
|
|
$
|
20,443
|
|
|
|
|
$
|
121,485
|
|
|
|
|
$
|
73,573
|
|
|
|
|
Stock option expense
|
|
|
|
|
|
3,900
|
|
|
|
|
|
3,298
|
|
|
|
|
|
2,321
|
|
|
|
|
|
15,158
|
|
|
|
|
|
10,620
|
|
|
|
|
Tax effect on stock options
|
|
|
|
|
|
(1,307
|
)
|
|
|
|
|
(1,098
|
)
|
|
|
|
|
(756
|
)
|
|
|
|
|
(4,977
|
)
|
|
|
|
|
(3,482
|
)
|
|
|
|
Net income (Non-GAAP)
|
|
|
|
|
$
|
29,224
|
|
|
|
|
$
|
52,600
|
|
|
|
|
$
|
22,008
|
|
|
|
|
$
|
131,666
|
|
|
|
|
$
|
80,711
|
|
|
|
|
Percentage of revenue (Non-GAAP)
|
|
|
|
|
|
25
|
%
|
|
|
|
|
31
|
%
|
|
|
|
|
23
|
%
|
|
|
|
|
27
|
%
|
|
|
|
|
23
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per diluted share (GAAP)
|
|
|
|
|
$
|
0.30
|
|
|
|
|
$
|
0.57
|
|
|
|
|
$
|
0.23
|
|
|
|
|
$
|
1.36
|
|
|
|
|
$
|
0.83
|
|
|
|
|
Stock option expense per diluted share
|
|
|
|
|
|
0.04
|
|
|
|
|
|
0.03
|
|
|
|
|
|
0.03
|
|
|
|
|
|
0.18
|
|
|
|
|
|
0.12
|
|
|
|
|
Tax effect on stock options
|
|
|
|
|
|
(0.01
|
)
|
|
|
|
|
(0.01
|
)
|
|
|
|
|
(0.01
|
)
|
|
|
|
|
(0.06
|
)
|
|
|
|
|
(0.05
|
)
|
|
|
|
Net income per diluted share excluding stock option expense
(Non-GAAP)
|
|
|
|
|
$
|
0.33
|
|
|
|
|
$
|
0.59
|
|
|
|
|
$
|
0.25
|
|
|
|
|
$
|
1.48
|
|
|
|
|
$
|
0.90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exclusion of tax adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income tax expense (GAAP)
|
|
|
|
|
$
|
32,076
|
|
|
|
|
$
|
61,122
|
|
|
|
|
$
|
24,859
|
|
|
|
|
$
|
147,397
|
|
|
|
|
$
|
87,886
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense (GAAP)
|
|
|
|
|
$
|
5,445
|
|
|
|
|
$
|
10,722
|
|
|
|
|
$
|
4,416
|
|
|
|
|
$
|
25,912
|
|
|
|
|
$
|
14,313
|
|
|
|
|
Effective tax rate (GAAP)
|
|
|
|
|
|
17
|
%
|
|
|
|
|
18
|
%
|
|
|
|
|
18
|
%
|
|
|
|
|
18
|
%
|
|
|
|
|
16
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
True up of annual tax rate
|
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
(307
|
)
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
Discrete tax events
|
|
|
|
|
|
(757
|
)
|
|
|
|
|
(891
|
)
|
|
|
|
|
-
|
|
|
|
|
|
(2,201
|
)
|
|
|
|
|
(2,078
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
(757
|
)
|
|
|
|
|
(891
|
)
|
|
|
|
|
(307
|
)
|
|
|
|
|
(2,201
|
)
|
|
|
|
|
(2,078
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense excluding tax adjustments (Non-GAAP)
|
|
|
|
|
$
|
6,202
|
|
|
|
|
$
|
11,613
|
|
|
|
|
$
|
4,723
|
|
|
|
|
$
|
28,113
|
|
|
|
|
$
|
16,391
|
|
|
|
|
Effective tax rate (Non-GAAP)
|
|
|
|
|
|
19
|
%
|
|
|
|
|
19
|
%
|
|
|
|
|
19
|
%
|
|
|
|
|
19
|
%
|
|
|
|
|
19
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency impact on certain revenue and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Growth
|
|
|
|
Impact of
|
|
|
|
Growth
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
over Q4 2013
|
|
|
|
Currency
|
|
|
|
over Q4 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(GAAP)
|
|
|
|
in Q4 2014
|
|
|
|
(Non-GAAP)
|
|
|
|
|
|
|
|
|
|
|
Factory automation revenue
|
|
|
|
|
|
16
|
%
|
|
|
|
|
-4
|
%
|
|
|
|
|
20
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Factory automation revenue from Japan |
|
|
|
|
|
-27
|
%
|
|
|
|
|
-10
|
%
|
|
|
|
|
-17
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit 3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COGNEX CORPORATION
|
|
Balance Sheets
|
|
(Unaudited)
|
|
In thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
December 31,
|
|
|
|
|
|
|
|
|
|
|
2014
|
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and investments
|
|
|
|
|
|
$
|
546,995
|
|
|
|
$
|
455,121
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
|
|
|
|
50,938
|
|
|
|
|
53,015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventories
|
|
|
|
|
|
|
35,536
|
|
|
|
|
25,694
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant, and equipment
|
|
|
|
|
|
|
47,907
|
|
|
|
|
37,136
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill and intangible assets
|
|
|
|
|
|
|
92,388
|
|
|
|
|
96,412
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other assets
|
|
|
|
|
|
|
47,970
|
|
|
|
|
42,321
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
|
|
|
$
|
821,734
|
|
|
|
$
|
709,699
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities
|
|
|
|
|
|
$
|
59,063
|
|
|
|
$
|
43,818
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
|
|
|
|
|
5,671
|
|
|
|
|
6,028
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred revenue and customer deposits
|
|
|
|
|
|
|
20,563
|
|
|
|
|
15,941
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' equity
|
|
|
|
|
|
|
736,437
|
|
|
|
|
643,912
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders' equity
|
|
|
|
|
|
$
|
821,734
|
|
|
|
$
|
709,699
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit 4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COGNEX CORPORATION
|
|
Additional Information Schedule
|
|
(Unaudited)
|
|
Dollars in thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-months Ended
|
|
|
|
Twelve-months Ended
|
|
|
|
|
|
|
|
|
|
|
|
|
Dec. 31,
|
|
|
|
Sept. 28,
|
|
|
|
Dec. 31,
|
|
|
|
Dec. 31,
|
|
|
|
Dec. 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2014
|
|
|
|
|
|
2014
|
|
|
|
|
|
2013
|
|
|
|
|
|
2014
|
|
|
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
|
|
|
|
|
|
|
$
|
117,183
|
|
|
|
|
$
|
169,356
|
|
|
|
|
$
|
95,696
|
|
|
|
|
$
|
486,270
|
|
|
|
|
$
|
353,886
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue by division:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Modular Vision Systems Division
|
|
|
|
|
|
|
|
|
84
|
%
|
|
|
|
|
91
|
%
|
|
|
|
|
89
|
%
|
|
|
|
|
88
|
%
|
|
|
|
|
87
|
%
|
|
Surface Inspection Systems Division
|
|
|
|
|
|
|
|
|
16
|
%
|
|
|
|
|
9
|
%
|
|
|
|
|
11
|
%
|
|
|
|
|
12
|
%
|
|
|
|
|
13
|
%
|
|
Total
|
|
|
|
|
|
|
|
|
100
|
%
|
|
|
|
|
100
|
%
|
|
|
|
|
100
|
%
|
|
|
|
|
100
|
%
|
|
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue by geography:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Europe(1)
|
|
|
|
|
|
|
|
|
36
|
%
|
|
|
|
|
57
|
%
|
|
|
|
|
32
|
%
|
|
|
|
|
42
|
%
|
|
|
|
|
31
|
%
|
|
Americas
|
|
|
|
|
|
|
|
|
40
|
%
|
|
|
|
|
23
|
%
|
|
|
|
|
42
|
%
|
|
|
|
|
34
|
%
|
|
|
|
|
37
|
%
|
|
Asia
|
|
|
|
|
|
|
|
|
16
|
%
|
|
|
|
|
12
|
%
|
|
|
|
|
17
|
%
|
|
|
|
|
15
|
%
|
|
|
|
|
21
|
%
|
|
Japan
|
|
|
|
|
|
|
|
|
8
|
%
|
|
|
|
|
8
|
%
|
|
|
|
|
9
|
%
|
|
|
|
|
9
|
%
|
|
|
|
|
11
|
%
|
|
Total
|
|
|
|
|
|
|
|
|
100
|
%
|
|
|
|
|
100
|
%
|
|
|
|
|
100
|
%
|
|
|
|
|
100
|
%
|
|
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue by market:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Factory automation
|
|
|
|
|
|
|
|
|
80
|
%
|
|
|
|
|
86
|
%
|
|
|
|
|
84
|
%
|
|
|
|
|
82
|
%
|
|
|
|
|
80
|
%
|
|
Surface inspection
|
|
|
|
|
|
|
|
|
16
|
%
|
|
|
|
|
9
|
%
|
|
|
|
|
11
|
%
|
|
|
|
|
12
|
%
|
|
|
|
|
13
|
%
|
|
Semiconductor and electronics capital equipment
|
|
|
|
|
|
|
|
|
4
|
%
|
|
|
|
|
5
|
%
|
|
|
|
|
5
|
%
|
|
|
|
|
6
|
%
|
|
|
|
|
7
|
%
|
|
Total
|
|
|
|
|
|
|
|
|
100
|
%
|
|
|
|
|
100
|
%
|
|
|
|
|
100
|
%
|
|
|
|
|
100
|
%
|
|
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1
|
)
|
In 2014, the Company's Europe region included $70 million of revenue
from a single customer.
|

Cognex Corporation
Susan Conway, (508) 650-3353
Director of
Investor Relations
susan.conway@cognex.com
Source: Cognex Corporation
News Provided by Acquire Media