NATICK, Mass.--(BUSINESS WIRE)--
Cognex
Corporation (NASDAQ: CGNX) today announced that the company set new
annual records for revenue and net income in 2013. Selected financial
data for the quarter and year ended
December 31, 2013 is compared to the
third quarter of 2013, the fourth quarter of 2012 and the year ended
December 31, 2012 in Table 1 below. A reconciliation of certain
financial measures from GAAP to non-GAAP is shown in Exhibit 2 of this
news release.
Table 1
|
|
|
|
|
|
|
|
|
|
|
Net Income per
|
|
|
|
|
|
Revenue
|
|
|
Net Income
|
|
|
Diluted Share*
|
|
Quarterly Comparisons
|
|
|
|
|
|
|
|
|
|
|
|
Current quarter: Q4-13
|
|
|
|
$95,696,000
|
|
|
$20,443,000
|
|
|
$0.23
|
|
Prior year's quarter: Q4-12
|
|
|
|
$82,168,000 |
|
|
$16,244,000 |
|
|
$0.19 |
|
Change from Q4-12 to Q4-13
|
|
|
|
16%
|
|
|
26%
|
|
|
23%
|
|
Prior quarter: Q3-13
|
|
|
|
$90,788,000 |
|
|
$20,727,000 |
|
|
$0.23 |
|
Change from Q3-13 to Q4-13
|
|
|
|
5%
|
|
|
(1%)
|
|
|
0%
|
|
Year-to-Date Comparisons
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2013
|
|
|
|
$353,886,000
|
|
|
$73,573,000
|
|
|
$0.83
|
|
Year ended December 31, 2012 |
|
|
|
$324,279,000 |
|
|
$68,098,000 |
|
|
$0.78 |
|
Change from 2012 to 2013
|
|
|
|
9%
|
|
|
8%
|
|
|
6%
|
*Adjusted for the two-for-one stock split effective September 16, 2013.
"Cognex reported outstanding financial results for 2013 tonight, setting
new annual records for revenue, net income and earnings per share," said Dr.
Robert J. Shillman, Chairman of Cognex.
"We are pleased with our strong execution in 2013," said Robert
J. Willett, Chief Executive Officer of Cognex. "Our product
development and sales initiatives drove higher revenue from the factory
automation market, where we set a new record for annual revenue. Our
efforts really began to deliver in the second half of the year, when
factory automation revenue growth was in excess of our 20% long-term
target, and we reported higher operating margins than in the first half."
Details of the Quarter
Statement of Operations Highlights - Fourth Quarter of 2013
-
Revenue was a record $95.7 million in Q4 2013, an increase of 16% from
Q4 2012 and 5% from Q3 2013. Growth came from the factory automation
market, where revenue increased 28% year-on-year and 11% sequentially
to set a new quarterly record of $80 million. The increase in factory
automation revenue came from a variety of industries.
-
Gross margin was 77% for Q4 2013 as compared to 75% in Q4 2012 and 76%
in Q3 2013 due to a higher percentage of revenue coming from modular
vision systems, which have higher product margins than surface
inspection systems.
-
Research, Development & Engineering (RD&E) spending increased 17% from
Q4 2012 and 4% from Q3 2013. The increase year-on-year and
sequentially was due to the company's investment in new product
development. Also contributing to the sequential increase was a lower
level of employee vacation taken than in Q3.
-
Selling, General & Administrative (SG&A) spending increased 18% from
Q4 2012 and 6% from Q3 2013. The increase year-on-year was due to
Cognex's sales force expansion, higher commissions related to the
revenue increase, and higher employee-related costs. The increase on a
sequential basis was also due to higher commissions, the timing of
marketing initiatives and the impact of foreign exchange rates on the
company's international operations.
-
The tax rate was 18% in Q4 2013 compared to 24% in Q4 2012 and 13% in
Q3 2013. Excluding tax adjustments, the tax rate for these periods was
19%, 21% and 19%, respectively (tax adjustments are summarized in
Exhibit 2). The tax rate, excluding tax adjustments, decreased
year-on-year due to a higher percentage of income being earned in
lower-tax jurisdictions.
Balance Sheet Highlights - December 31, 2013
-
Cognex's financial position as of December 31, 2013, was very strong,
with no debt and $455,000,000 in cash and investments. In 2013, Cognex
spent approximately $48,000,000 to repurchase 1,719,000 shares of its
common stock on the open market at an average split-adjusted price of
$27.87 per share. The repurchase of these shares offset the potential
dilution from 2013 employee stock options awards, which the company
believes are instrumental to its ability to recruit, retain and
motivate the highest caliber employees. The company intends to
continue to repurchase shares of its common stock in 2014, subject to
market conditions and other relevant factors.
Financial Outlook
-
Cognex expects revenue for Q1 2014 to be between $88 million and $91
million. This is a decrease of 5% to 8% from Q4 2013 due to the
typical decline in factory automation revenue that Cognex experiences
from Q4 to Q1.
-
Gross margin is expected to continue in the mid-70% range.
-
Operating expenses are expected to be relatively flat on a sequential
basis.
-
The effective tax rate is expected to be 19%.
Non-GAAP Financial Measures
-
Exhibit 2 of this news release includes a reconciliation of certain
financial measures from GAAP to non-GAAP. Cognex believes these
non-GAAP financial measures are helpful because they allow investors
to more accurately compare Cognex results over multiple periods using
the same methodology that management employs in its budgeting process
and in its review of Cognex's operating results. In particular,
non-GAAP presentations exclude the following: (1) stock option expense
for the purpose of calculating non-GAAP adjusted operating income,
non-GAAP adjusted net income and non-GAAP adjusted net income per
share (because these expenses have no current effect on cash or the
future uses of cash, and they fluctuate as a result of changes in
Cognex's stock price), (2) the impact of currency exchange rate
fluctuations from non-GAAP revenue (because period-to-period
comparisons are better understood by assuming constant exchange
rates), and (3) certain one-time discrete events, such as tax
adjustments. Cognex does not intend for non-GAAP financial measures to
be considered in isolation, nor as a substitute for financial
information provided in accordance with GAAP.
-
The tax effect of items identified in the reconciliation is estimated
by applying the effective tax rate to the pre-tax amount. However, if
a specific tax rate or tax treatment is required because of the nature
of the item and/or the tax jurisdiction where the item was recorded,
the tax effect is estimated by applying the relevant specific tax rate
or tax treatment rather than the effective tax rate.
Analyst Conference Call and Simultaneous Webcast
-
Cognex will host a conference call today at 5:00 p.m. eastern time.
The telephone number is (866) 256-9239 (or (703) 639-1213 if outside
the United States). A replay will begin at 8:00 p.m. eastern time
today and will run continuously until 11:59 p.m. eastern time on
Sunday, February 16, 2014. The telephone number for the replay is
(888) 266-2081 (or (703) 925-2533 if outside the United States). The
access code for both the live call and the replay is 1631607.
-
Internet users can listen to a real-time audio broadcast of the
conference call or an archived recording on the Cognex Investor
Relations website: http://www.cognex.com/Investor.
About Cognex Corporation
Cognex Corporation designs, develops, manufactures and markets a range
of products that incorporate sophisticated machine vision technology
that gives them the ability to "see." Cognex products include barcode
readers, machine vision sensors and machine vision systems that are used
in factories, warehouses and distribution centers around the world to
guide, gauge, inspect, identify and assure the quality of items during
the manufacturing and distribution process. Cognex is the world's leader
in the machine vision industry, having shipped more than 975,000
vision-based products, representing over $3.5 billion in cumulative
revenue, since the company's founding in 1981. Headquartered in Natick,
Massachusetts, USA, Cognex has regional offices and distributors located
throughout North America, Japan, Europe, Asia and Latin America. For
details visit Cognex online at http://www.cognex.com.
Certain statements made in this news release, which do not relate
solely to historical matters, are forward-looking statements. These
statements can be identified by use of the words "expects,"
"anticipates," "estimates," "believes," "projects," "intends," "plans,"
"will," "may," "shall," "could," "should," and similar words and other
statements of a similar sense. These forward-looking statements, which
include statements regarding business and market trends, future
financial performance, customer order rates, expected areas of growth,
research and development and sales activities, stock repurchases, and
strategic plans, involve known and unknown risks and uncertainties that
could cause actual results to differ materially from those projected.
Such risks and uncertainties include: (1) current and future
conditions in the global economy; (2) the cyclicality of the
semiconductor and electronics industries; (3) the reliance on revenue
from the automotive or consumer electronics industries; (4) the
inability to penetrate new markets; (5) the inability to achieve
significant international revenue; (6) fluctuations in foreign currency
exchange rates and the use of derivative instruments; (7) the loss of a
large customer; (8) the inability to attract and retain skilled
employees; (9) the reliance upon key suppliers to manufacture and
deliver critical components for our products; (10) the failure to
effectively manage product transitions or accurately forecast customer
demand; (11) the inability to design and manufacture high-quality
products; (12) the technological obsolescence of current products and
the inability to develop new products; (13) the failure to properly
manage the distribution of products and services; (14) the inability to
protect our proprietary technology and intellectual property; (15) our
involvement in time-consuming and costly litigation; (16) the impact of
competitive pressures; (17) the challenges in integrating and achieving
expected results from acquired businesses; (18) potential impairment
charges with respect to our investments or for acquired intangible
assets or goodwill; (19) exposure to additional tax liabilities;
(20) information security breaches or business system disruptions and
(21) the other risks detailed in Cognex reports filed with the SEC,
including its Form 10-K for the fiscal year ended December 31, 2013. You
should not place undue reliance upon any such forward-looking
statements, which speak only as of the date made. Cognex disclaims any
obligation to update forward-looking statements after the date of such
statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit 1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COGNEX CORPORATION
|
|
Statements of Operations
|
|
(Unaudited)
|
|
Dollars in thousands, except per share amounts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-months Ended
|
|
|
Twelve-months Ended
|
|
|
|
|
|
Dec. 31,
|
|
|
Sept. 29,
|
|
|
Dec. 31,
|
|
|
Dec. 31,
|
|
|
Dec. 31,
|
|
|
|
|
|
2013
|
|
|
2013
|
|
|
2012
|
|
|
2013
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
|
$
|
95,696
|
|
|
|
$
|
90,788
|
|
|
|
$
|
82,168
|
|
|
|
$
|
353,886
|
|
|
|
$
|
324,279
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue (1)
|
|
|
|
|
22,159
|
|
|
|
|
21,348
|
|
|
|
|
20,382
|
|
|
|
|
84,080
|
|
|
|
|
79,495
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin
|
|
|
|
|
73,537
|
|
|
|
|
69,440
|
|
|
|
|
61,786
|
|
|
|
|
269,806
|
|
|
|
|
244,784
|
|
|
Percentage of revenue
|
|
|
|
|
77
|
%
|
|
|
|
76
|
%
|
|
|
|
75
|
%
|
|
|
|
76
|
%
|
|
|
|
75
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research, development, and engineering expenses (1)
|
|
|
|
|
12,695
|
|
|
|
|
12,184
|
|
|
|
|
10,886
|
|
|
|
|
48,087
|
|
|
|
|
41,549
|
|
|
Percentage of revenue
|
|
|
|
|
13
|
%
|
|
|
|
13
|
%
|
|
|
|
13
|
%
|
|
|
|
14
|
%
|
|
|
|
13
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general, and administrative expenses (1)
|
|
|
|
|
36,007
|
|
|
|
|
33,877
|
|
|
|
|
30,387
|
|
|
|
|
135,351
|
|
|
|
|
119,828
|
|
|
Percentage of revenue
|
|
|
|
|
38
|
%
|
|
|
|
37
|
%
|
|
|
|
37
|
%
|
|
|
|
38
|
%
|
|
|
|
37
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
|
|
24,835
|
|
|
|
|
23,379
|
|
|
|
|
20,513
|
|
|
|
|
86,368
|
|
|
|
|
83,407
|
|
|
Percentage of revenue
|
|
|
|
|
26
|
%
|
|
|
|
26
|
%
|
|
|
|
25
|
%
|
|
|
|
24
|
%
|
|
|
|
26
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency gain (loss)
|
|
|
|
|
(343
|
)
|
|
|
|
(442
|
)
|
|
|
|
197
|
|
|
|
|
(646
|
)
|
|
|
|
(880
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment and other income
|
|
|
|
|
367
|
|
|
|
|
771
|
|
|
|
|
734
|
|
|
|
|
2,164
|
|
|
|
|
4,103
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income tax expense
|
|
|
|
|
24,859
|
|
|
|
|
23,708
|
|
|
|
|
21,444
|
|
|
|
|
87,886
|
|
|
|
|
86,630
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
|
|
|
4,416
|
|
|
|
|
2,981
|
|
|
|
|
5,200
|
|
|
|
|
14,313
|
|
|
|
|
18,532
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
$
|
20,443
|
|
|
|
$
|
20,727
|
|
|
|
$
|
16,244
|
|
|
|
$
|
73,573
|
|
|
|
$
|
68,098
|
|
|
Percentage of revenue
|
|
|
|
|
21
|
%
|
|
|
|
23
|
%
|
|
|
|
20
|
%
|
|
|
|
21
|
%
|
|
|
|
21
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per weighted-average common and common-equivalent share (2):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
$
|
0.23
|
|
|
|
$
|
0.24
|
|
|
|
$
|
0.19
|
|
|
|
$
|
0.85
|
|
|
|
$
|
0.79
|
|
|
Diluted
|
|
|
|
$
|
0.23
|
|
|
|
$
|
0.23
|
|
|
|
$
|
0.19
|
|
|
|
$
|
0.83
|
|
|
|
$
|
0.78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common and common-equivalent shares outstanding (2):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
87,096
|
|
|
|
|
87,339
|
|
|
|
|
85,996
|
|
|
|
|
86,946
|
|
|
|
|
85,666
|
|
|
Diluted
|
|
|
|
|
89,265
|
|
|
|
|
89,359
|
|
|
|
|
87,458
|
|
|
|
|
88,901
|
|
|
|
|
87,280
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends per common share (2)
|
|
|
|
$
|
-
|
|
|
|
$
|
-
|
|
|
|
$
|
0.61
|
|
|
|
$
|
-
|
|
|
|
$
|
0.77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and investments per common share (2)
|
|
|
|
$
|
5.24
|
|
|
|
$
|
5.08
|
|
|
|
$
|
4.51
|
|
|
|
$
|
5.24
|
|
|
|
$
|
4.51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Book value per common share (2)
|
|
|
|
$
|
7.42
|
|
|
|
$
|
7.31
|
|
|
|
$
|
6.65
|
|
|
|
$
|
7.42
|
|
|
|
$
|
6.65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Amounts include stock option expense, as follows:
|
|
Cost of revenue
|
|
|
|
$
|
217
|
|
|
|
$
|
193
|
|
|
|
$
|
134
|
|
|
|
$
|
924
|
|
|
|
$
|
742
|
|
|
Research, development, and engineering
|
|
|
|
|
576
|
|
|
|
|
546
|
|
|
|
|
414
|
|
|
|
|
2,585
|
|
|
|
|
2,149
|
|
|
Selling, general, and administrative
|
|
|
|
|
1,528
|
|
|
|
|
1,481
|
|
|
|
|
1,177
|
|
|
|
|
7,111
|
|
|
|
|
5,629
|
|
|
Total stock option expense
|
|
|
|
$
|
2,321
|
|
|
|
$
|
2,220
|
|
|
|
$
|
1,725
|
|
|
|
$
|
10,620
|
|
|
|
$
|
8,520
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2) Prior period share and per share amounts have been adjusted to
reflect the 2-for-1 stock split of the Company's common stock that
occurred in Q3 of 2013.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit 2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COGNEX CORPORATION
|
|
Reconciliation of Selected Items from GAAP to Non-GAAP
|
|
(Unaudited)
|
|
Dollars in thousands, except per share amounts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-months Ended
|
|
|
|
Twelve-months Ended
|
|
|
|
|
|
Dec. 31,
|
|
|
Sept. 29,
|
|
|
Dec. 31,
|
|
|
|
Dec. 31,
|
|
|
Dec. 31,
|
|
|
|
|
|
2013
|
|
|
2013
|
|
|
2012
|
|
|
|
2013
|
|
|
2012
|
|
Adjustment for stock option expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (GAAP)
|
|
|
|
$
|
24,835
|
|
|
|
$
|
23,379
|
|
|
|
$
|
20,513
|
|
|
|
|
$
|
86,368
|
|
|
|
$
|
83,407
|
|
|
Stock option expense
|
|
|
|
|
2,321
|
|
|
|
|
2,220
|
|
|
|
|
1,725
|
|
|
|
|
|
10,620
|
|
|
|
|
8,520
|
|
|
Operating income (Non-GAAP)
|
|
|
|
$
|
27,156
|
|
|
|
$
|
25,599
|
|
|
|
$
|
22,238
|
|
|
|
|
$
|
96,988
|
|
|
|
$
|
91,927
|
|
|
Percentage of revenue (Non-GAAP)
|
|
|
|
|
28
|
%
|
|
|
|
28
|
%
|
|
|
|
27
|
%
|
|
|
|
|
27
|
%
|
|
|
|
28
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (GAAP)
|
|
|
|
$
|
20,443
|
|
|
|
$
|
20,727
|
|
|
|
$
|
16,244
|
|
|
|
|
$
|
73,573
|
|
|
|
$
|
68,098
|
|
|
Stock option expense
|
|
|
|
|
2,321
|
|
|
|
|
2,220
|
|
|
|
|
1,725
|
|
|
|
|
|
10,620
|
|
|
|
|
8,520
|
|
|
Tax effect on stock options
|
|
|
|
|
(756
|
)
|
|
|
|
(721
|
)
|
|
|
|
(560
|
)
|
|
|
|
|
(3,482
|
)
|
|
|
|
(2,772
|
)
|
|
Net income (Non-GAAP)
|
|
|
|
$
|
22,008
|
|
|
|
$
|
22,226
|
|
|
|
$
|
17,409
|
|
|
|
|
$
|
80,711
|
|
|
|
$
|
73,846
|
|
|
Percentage of revenue (Non-GAAP)
|
|
|
|
|
23
|
%
|
|
|
|
24
|
%
|
|
|
|
21
|
%
|
|
|
|
|
23
|
%
|
|
|
|
23
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per diluted share (GAAP) (1)
|
|
|
|
$
|
0.23
|
|
|
|
$
|
0.23
|
|
|
|
$
|
0.19
|
|
|
|
|
$
|
0.83
|
|
|
|
$
|
0.78
|
|
|
Stock option expense per diluted share
|
|
|
|
|
0.03
|
|
|
|
|
0.03
|
|
|
|
|
0.01
|
|
|
|
|
|
0.12
|
|
|
|
|
0.10
|
|
|
Tax effect on stock options
|
|
|
|
|
(0.01
|
)
|
|
|
|
(0.01
|
)
|
|
|
|
-
|
|
|
|
|
|
(0.05
|
)
|
|
|
|
(0.03
|
)
|
|
Net income per diluted share excluding stock option expense
(Non-GAAP)
|
|
|
|
$
|
0.25
|
|
|
|
$
|
0.25
|
|
|
|
$
|
0.20
|
|
|
|
|
$
|
0.90
|
|
|
|
$
|
0.85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Prior period per share amounts have been adjusted to reflect
the 2-for-1 stock split of the Company's common stock that
occurred in Q3 of 2013.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exclusion of tax adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income tax expense (GAAP)
|
|
|
|
$
|
24,859
|
|
|
|
$
|
23,708
|
|
|
|
$
|
21,444
|
|
|
|
|
$
|
87,886
|
|
|
|
$
|
86,630
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense (GAAP)
|
|
|
|
$
|
4,416
|
|
|
|
$
|
2,981
|
|
|
|
$
|
5,200
|
|
|
|
|
$
|
14,313
|
|
|
|
$
|
18,532
|
|
|
Effective tax rate (GAAP)
|
|
|
|
|
18
|
%
|
|
|
|
13
|
%
|
|
|
|
24
|
%
|
|
|
|
|
16
|
%
|
|
|
|
21
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
True up of annual tax rate
|
|
|
|
|
(307
|
)
|
|
|
|
-
|
|
|
|
|
595
|
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
Discrete tax events
|
|
|
|
|
-
|
|
|
|
|
(1,523
|
)
|
|
|
|
101
|
|
|
|
|
|
(2,078
|
)
|
|
|
|
(256
|
)
|
|
|
|
|
|
|
(307
|
)
|
|
|
|
(1,523
|
)
|
|
|
|
696
|
|
|
|
|
|
(2,078
|
)
|
|
|
|
(256
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense excluding tax adjustments (Non-GAAP)
|
|
|
|
$
|
4,723
|
|
|
|
$
|
4,504
|
|
|
|
$
|
4,504
|
|
|
|
|
$
|
16,391
|
|
|
|
$
|
18,788
|
|
|
Effective tax rate (Non-GAAP)
|
|
|
|
|
19
|
%
|
|
|
|
19
|
%
|
|
|
|
21
|
%
|
|
|
|
|
19
|
%
|
|
|
|
21
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit 3
|
|
|
|
|
|
|
|
|
COGNEX CORPORATION
|
|
Balance Sheets
|
|
(Unaudited)
|
|
In thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
|
|
2013
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and investments
|
|
|
|
$
|
455,121
|
|
|
$
|
388,520
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
|
|
53,015
|
|
|
|
42,387
|
|
|
|
|
|
|
|
|
|
|
Inventories
|
|
|
|
|
25,694
|
|
|
|
26,182
|
|
|
|
|
|
|
|
|
|
|
Property, plant, and equipment
|
|
|
|
|
37,136
|
|
|
|
34,820
|
|
|
|
|
|
|
|
|
|
|
Goodwill and intangible assets
|
|
|
|
|
96,412
|
|
|
|
96,459
|
|
|
|
|
|
|
|
|
|
|
Other assets
|
|
|
|
|
42,321
|
|
|
|
39,237
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
|
$
|
709,699
|
|
|
$
|
627,605
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities
|
|
|
|
$
|
43,818
|
|
|
$
|
36,405
|
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
|
|
|
6,028
|
|
|
|
6,225
|
|
|
|
|
|
|
|
|
|
|
Deferred revenue and customer deposits
|
|
|
|
|
15,941
|
|
|
|
12,690
|
|
|
|
|
|
|
|
|
|
|
Shareholders' equity
|
|
|
|
|
643,912
|
|
|
|
572,285
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders' equity
|
|
|
|
$
|
709,699
|
|
|
$
|
627,605
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit 4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COGNEX CORPORATION
|
|
Additional Information Schedule
|
|
(Unaudited)
|
|
Dollars in thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-months Ended
|
|
|
|
Twelve-months Ended
|
|
|
|
|
|
Dec. 31,
|
|
|
Sept. 29,
|
|
|
Dec. 31,
|
|
|
|
Dec. 31,
|
|
|
Dec. 31,
|
|
|
|
|
|
2013
|
|
|
2013
|
|
|
2012
|
|
|
|
2013
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
|
$
|
95,696
|
|
|
|
$
|
90,788
|
|
|
|
$
|
82,168
|
|
|
|
|
$
|
353,886
|
|
|
|
$
|
324,279
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue by division:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Modular Vision Systems Division
|
|
|
|
|
89
|
%
|
|
|
|
86
|
%
|
|
|
|
82
|
%
|
|
|
|
|
87
|
%
|
|
|
|
84
|
%
|
|
Surface Inspection Systems Division
|
|
|
|
|
11
|
%
|
|
|
|
14
|
%
|
|
|
|
18
|
%
|
|
|
|
|
13
|
%
|
|
|
|
16
|
%
|
|
Total
|
|
|
|
|
100
|
%
|
|
|
|
100
|
%
|
|
|
|
100
|
%
|
|
|
|
|
100
|
%
|
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue by geography:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Americas
|
|
|
|
|
42
|
%
|
|
|
|
37
|
%
|
|
|
|
38
|
%
|
|
|
|
|
37
|
%
|
|
|
|
36
|
%
|
|
Europe
|
|
|
|
|
32
|
%
|
|
|
|
31
|
%
|
|
|
|
32
|
%
|
|
|
|
|
31
|
%
|
|
|
|
31
|
%
|
|
Asia
|
|
|
|
|
17
|
%
|
|
|
|
22
|
%
|
|
|
|
18
|
%
|
|
|
|
|
21
|
%
|
|
|
|
20
|
%
|
|
Japan
|
|
|
|
|
9
|
%
|
|
|
|
10
|
%
|
|
|
|
12
|
%
|
|
|
|
|
11
|
%
|
|
|
|
13
|
%
|
|
Total
|
|
|
|
|
100
|
%
|
|
|
|
100
|
%
|
|
|
|
100
|
%
|
|
|
|
|
100
|
%
|
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue by market:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Factory automation
|
|
|
|
|
84
|
%
|
|
|
|
80
|
%
|
|
|
|
76
|
%
|
|
|
|
|
80
|
%
|
|
|
|
75
|
%
|
|
Web and surface inspection
|
|
|
|
|
11
|
%
|
|
|
|
14
|
%
|
|
|
|
18
|
%
|
|
|
|
|
13
|
%
|
|
|
|
16
|
%
|
|
Semiconductor and electronics capital equipment
|
|
|
|
|
5
|
%
|
|
|
|
6
|
%
|
|
|
|
6
|
%
|
|
|
|
|
7
|
%
|
|
|
|
9
|
%
|
|
Total
|
|
|
|
|
100
|
%
|
|
|
|
100
|
%
|
|
|
|
100
|
%
|
|
|
|
|
100
|
%
|
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|

Cognex Corporation
Susan Conway, 508-650-3353
Director of
Investor Relations
susan.conway@cognex.com
Source: Cognex Corporation
News Provided by Acquire Media