NATICK, Mass.--(BUSINESS WIRE)--
Cognex
Corporation (NASDAQ: CGNX) today announced its results for the first
quarter of 2014. Selected financial data for the quarter ended
March 30,
2014 is compared to the first and fourth quarters of 2013 in Table 1
below. A reconciliation of certain financial measures from GAAP to
non-GAAP is shown in Exhibit 2 of this news release.
|
|
|
Table 1
|
|
|
|
|
|
|
|
Revenue
|
|
|
|
Net Income
|
|
|
|
Net Income per Diluted
Share*
|
|
Quarterly Comparisons
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current quarter: Q1-14
|
|
|
|
$90,929,000
|
|
|
|
$18,506,000
|
|
|
|
$0.21
|
|
Prior year's quarter: Q1-13
|
|
|
|
$80,892,000 |
|
|
|
$15,583,000 |
|
|
|
$0.18 |
|
Change from Q1-13 to Q1-14
|
|
|
|
12%
|
|
|
|
19%
|
|
|
|
17%
|
|
Prior quarter: Q4-13
|
|
|
|
$95,696,000 |
|
|
|
$20,443,000 |
|
|
|
$0.23 |
|
Change from Q4-13 to Q1-14
|
|
|
|
(5%)
|
|
|
|
(9%)
|
|
|
|
(9%)
|
|
|
|
*Adjusted for the two-for-one stock split effective September 16,
2013.
|
|
|
"Cognex started 2014 on a fantastic note," said Dr.
Robert J. Shillman, Chairman of Cognex. "We reported the highest
first quarter revenue, net income and earnings per share in Cognex's
33-year history."
"Our record first quarter financial performance is the direct result of
the investments in new product development and sales that we made over
the past several years," said Robert
J. Willett, Chief Executive Officer of Cognex. "Revenue grew 12%
year-on-year, reflecting the acceleration of business that began in the
second half of 2013 and which continued through the first quarter of
2014. Operating margin and net margin were also higher than a year ago
due to the leverage we have in our business model. In addition to these
strong financial results, we also closed a record $40 million piece of
business that we believe positions us for an outstanding year."
"Regarding our guidance for Q2, as you will see in the Financial Outlook
section below, we are planning for both revenue and operating expenses
to increase substantially on both a year-on-year and sequential basis.
We believe that the revenue growth will come from the strong demand we
are currently experiencing for our products combined with the
recognition of some deferred revenue from SISD, our Surface Inspection
Systems Division. We expect higher expenses in Q2 due to a number of
factors including incremental support capabilities for our recently
announced $40 million business win, legal costs associated with a patent
lawsuit we filed against one of our competitors and additional
investments that we are making in growth areas."
Details of the Quarter
Statement of Operations Highlights - First Quarter of 2014
-
Revenue for Q1 2014 increased 12% over Q1 2013 and decreased 5% from
Q4 2013. Growth year-on-year came from the factory automation market,
where revenue increased 19% year-on-year. Revenue decreased on a
sequential basis, as expected, as a result of the typical seasonal
decline in factory automation from Q4 to Q1.
-
Gross margin was 77% for Q1 2014 as compared to 76% in Q1 2013 and 77%
in Q4 2013. The increase year-on-year was due to a higher percentage
of revenue coming from modular vision systems, which have higher
product margins than surface inspection systems. Product margins for
modular vision systems also increased due to the favorable impact of
higher sales volume.
-
Research, Development & Engineering (RD&E) expenses increased 10% over
Q1 2013 and decreased 2% from Q4 2013. The increase year-on-year was
due to Cognex's investment in new product development and higher stock
option expense. The sequential decrease was due to the timing of
outside services and a lower bonus accrual, partially offset by higher
employee-related costs.
-
Selling, General & Administrative (SG&A) expenses increased 8% from Q1
2013 and decreased 3% from Q4 2013. The increase year-on-year was due
to investments made to grow Cognex's sales force. The sequential
decrease was due to lower commissions and the timing of marketing
initiatives, partially offset by higher employee-related costs.
-
The tax rate was 19% in Q1 2014, 16% in Q1 2013 and 18% in Q4 2013.
Excluding tax adjustments, the rate was 19% in each period (tax
adjustments are summarized in Exhibit 2).
Balance Sheet Highlights - March 30, 2014
-
Cognex's financial position as of March 30, 2014, was very strong,
with no debt and $464,000,000 in cash and investments. Cognex spent
$14,000,000 in the first quarter to repurchase 380,000 shares of its
common stock at an average price of $37.60 per share. Cognex
repurchased these shares to offset the potential dilution from 2014
employee stock options awards, which the company believes are
instrumental in its ability to recruit, retain and motivate the
highest caliber employees. The company intends to continue to
repurchase shares of its common stock in 2014, subject to market
conditions and other relevant factors.
Financial Outlook
-
Cognex expects revenue for Q2 2014 to be between $101 million and $105
million. This range includes the recognition of some surface
inspection revenue that had been deferred.
-
Gross margin is expected to be in the mid-70% range.
-
On a sequential basis, operating expenses are expected to increase by
up to 15%. This increase is partially due to additional support
required for the $40 million business win that was announced on April
23, 2014, further investments in growth areas and legal fees related
to the company's patent lawsuit against Microscan Systems, Inc.
-
The effective tax rate is expected to be 19% before discrete tax items.
Non-GAAP Financial Measures
-
Exhibit 2 of this news release includes a reconciliation of certain
financial measures from GAAP to non-GAAP. Cognex believes these
non-GAAP financial measures are helpful because they allow investors
to more accurately compare Cognex results over multiple periods using
the same methodology that management employs in its budgeting process
and in its review of Cognex's operating results. In particular,
non-GAAP presentations exclude the following: (1) stock option expense
for the purpose of calculating non-GAAP adjusted operating income,
non-GAAP adjusted net income and non-GAAP adjusted net income per
share (because these expenses have no current effect on cash or the
future uses of cash, and they fluctuate as a result of changes in
Cognex's stock price), and (2) certain one-time discrete events, such
as tax adjustments. Cognex does not intend for non-GAAP financial
measures to be considered in isolation, nor as a substitute for
financial information provided in accordance with GAAP.
-
The tax effect of items identified in the reconciliation is estimated
by applying the effective tax rate to the pre-tax amount. However, if
a specific tax rate or tax treatment is required because of the nature
of the item and/or the tax jurisdiction where the item was recorded,
the tax effect is estimated by applying the relevant specific tax rate
or tax treatment rather than the effective tax rate.
Analyst Conference Call and Simultaneous Webcast
-
Cognex will host a conference call today at 5:00 p.m. eastern time.
The telephone number is (866) 256-9239 (or (703) 639-1213 if outside
the United States). A replay will begin at 8:00 p.m. eastern time
today and will run continuously until 11:59 p.m. Eastern time on
Saturday, May 3, 2014. The telephone number for the replay is (888)
266-2081 (or (703) 925-2533 if outside the United States). The access
code for both the live call and the replay is 1636071.
-
Internet users can listen to a real-time audio broadcast of the
conference call or an archived recording on the Cognex Investor
Relations website: http://www.cognex.com/Investor.
About Cognex Corporation
Cognex Corporation designs, develops, manufactures and markets a range
of products that incorporate sophisticated machine vision technology
that gives them the ability to "see." Cognex products include barcode
readers, machine vision sensors and machine vision systems that are used
in factories, warehouses and distribution centers around the world to
guide, gauge, inspect, identify and assure the quality of items during
the manufacturing and distribution process. Cognex is the world's leader
in the machine vision industry, having shipped more than 975,000
vision-based products, representing over $4 billion in cumulative
revenue, since the company's founding in 1981. Headquartered in Natick,
Massachusetts, USA, Cognex has regional offices and distributors located
throughout North America, Japan, Europe, Asia and Latin America. For
details visit Cognex online at http://www.cognex.com.
Certain statements made in this news release, which do not relate
solely to historical matters, are forward-looking statements. These
statements can be identified by use of the words "expects,"
"anticipates," "estimates," "believes," "projects," "intends," "plans,"
"will," "may," "shall," "could," "should," and similar words and other
statements of a similar sense. These forward-looking statements, which
include statements regarding business and market trends, future
financial performance, customer order rates and demand, the timing of
certain revenue recognition, expected areas of growth, future product
mix, research and development activities, investments, stock
repurchases, and strategic plans, involve known and unknown risks and
uncertainties that could cause actual results to differ materially from
those projected. Such risks and uncertainties include:
(1) current and future conditions in the global economy; (2) the
cyclicality of the semiconductor and electronics industries; (3) the
reliance on revenue from the automotive or consumer electronics
industries; (4) the inability to penetrate new markets; (5) the
inability to achieve significant international revenue; (6) fluctuations
in foreign currency exchange rates and the use of derivative
instruments; (7) the loss of a large customer; (8) the inability to
attract and retain skilled employees; (9) the reliance upon key
suppliers to manufacture and deliver critical components for our
products; (10) the failure to effectively manage product transitions or
accurately forecast customer demand; (11) the inability to design and
manufacture high-quality products; (12) the technological obsolescence
of current products and the inability to develop new products; (13) the
failure to properly manage the distribution of products and services;
(14) the inability to protect our proprietary technology and
intellectual property; (15) our involvement in time-consuming and costly
litigation; (16) the impact of competitive pressures; (17) the
challenges in integrating and achieving expected results from acquired
businesses; (18) potential impairment charges with respect to our
investments or for acquired intangible assets or goodwill; (19) exposure
to additional tax liabilities; (20) information security breaches or
business system disruptions; and (21) the other risks detailed in Cognex
reports filed with the SEC, including its Form 10-K for the fiscal year
ended December 31, 2013. You should not place undue reliance upon any
such forward-looking statements, which speak only as of the date made.
Cognex disclaims any obligation to update forward-looking statements
after the date of such statements.
|
|
|
Exhibit 1
|
|
COGNEX CORPORATION
|
|
Statements of Operations
|
|
(Unaudited)
|
|
Dollars in thousands, except per share amounts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-months Ended
|
|
|
|
Mar. 30,
|
|
Dec. 31,
|
|
Mar. 31,
|
|
|
|
|
2014
|
|
|
|
2013
|
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
90,929
|
|
|
$
|
95,696
|
|
|
$
|
80,892
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue (1)
|
|
|
21,084
|
|
|
|
22,159
|
|
|
|
19,423
|
|
|
|
|
|
|
|
|
|
|
Gross margin
|
|
|
69,845
|
|
|
|
73,537
|
|
|
|
61,469
|
|
|
Percentage of revenue
|
|
|
77
|
%
|
|
|
77
|
%
|
|
|
76
|
%
|
|
|
|
|
|
|
|
|
|
Research, development, and engineering expenses (1)
|
|
|
12,502
|
|
|
|
12,695
|
|
|
|
11,321
|
|
|
Percentage of revenue
|
|
|
14
|
%
|
|
|
13
|
%
|
|
|
14
|
%
|
|
|
|
|
|
|
|
|
|
Selling, general, and administrative expenses (1)
|
|
|
34,900
|
|
|
|
36,007
|
|
|
|
32,167
|
|
|
Percentage of revenue
|
|
|
38
|
%
|
|
|
38
|
%
|
|
|
40
|
%
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
22,443
|
|
|
|
24,835
|
|
|
|
17,981
|
|
|
Percentage of revenue
|
|
|
25
|
%
|
|
|
26
|
%
|
|
|
22
|
%
|
|
|
|
|
|
|
|
|
|
Foreign currency gain (loss)
|
|
|
(110
|
)
|
|
|
(343
|
)
|
|
|
63
|
|
|
|
|
|
|
|
|
|
|
Investment and other income
|
|
|
514
|
|
|
|
367
|
|
|
|
509
|
|
|
|
|
|
|
|
|
|
|
Income before income tax expense
|
|
|
22,847
|
|
|
|
24,859
|
|
|
|
18,553
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
|
4,341
|
|
|
|
4,416
|
|
|
|
2,970
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
18,506
|
|
|
$
|
20,443
|
|
|
$
|
15,583
|
|
|
Percentage of revenue
|
|
|
20
|
%
|
|
|
21
|
%
|
|
|
19
|
%
|
|
|
|
|
|
|
|
|
|
Earnings per weighted-average common and common-equivalent share (2):
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.21
|
|
|
$
|
0.23
|
|
|
$
|
0.18
|
|
|
Diluted
|
|
$
|
0.21
|
|
|
$
|
0.23
|
|
|
$
|
0.18
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common and common-equivalent shares outstanding (2):
|
|
|
|
|
|
|
|
Basic
|
|
|
86,879
|
|
|
|
87,096
|
|
|
|
86,522
|
|
|
Diluted
|
|
|
89,259
|
|
|
|
89,265
|
|
|
|
88,260
|
|
|
|
|
|
|
|
|
|
|
Cash dividends per common share (2)
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
Cash and investments per common share (2)
|
|
$
|
5.34
|
|
|
$
|
5.24
|
|
|
$
|
4.76
|
|
|
|
|
|
|
|
|
|
|
Book value per common share (2)
|
|
$
|
7.61
|
|
|
$
|
7.42
|
|
|
$
|
6.90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Amounts include stock option expense, as follows:
|
|
|
|
|
|
|
|
Cost of revenue
|
|
$
|
348
|
|
|
$
|
217
|
|
|
$
|
290
|
|
|
Research, development, and engineering
|
|
|
1,056
|
|
|
|
576
|
|
|
|
813
|
|
|
Selling, general, and administrative
|
|
|
2,600
|
|
|
|
1,528
|
|
|
|
2,195
|
|
|
Total stock option expense
|
|
$
|
4,004
|
|
|
$
|
2,321
|
|
|
$
|
3,298
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2) Prior period share and per share amounts have been adjusted to
reflect the 2-for-1 stock split of the Company's common stock that
occurred in Q3 of 2013.
|
|
|
|
Exhibit 2
|
|
COGNEX CORPORATION
|
|
Reconciliation of Selected Items from GAAP to Non-GAAP
|
|
(Unaudited)
|
|
Dollars in thousands, except per share amounts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-months Ended
|
|
|
|
Mar. 30,
|
|
Dec. 31,
|
|
Mar. 31,
|
|
|
|
|
2014
|
|
|
|
2013
|
|
|
|
2013
|
|
|
Adjustment for stock option expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (GAAP)
|
|
$
|
22,443
|
|
|
$
|
24,835
|
|
|
$
|
17,981
|
|
|
|
|
|
Stock option expense
|
|
|
4,004
|
|
|
|
2,321
|
|
|
|
3,298
|
|
|
|
|
|
Operating income (Non-GAAP)
|
|
$
|
26,447
|
|
|
$
|
27,156
|
|
|
$
|
21,279
|
|
|
|
|
|
Percentage of revenue (Non-GAAP)
|
|
|
29
|
%
|
|
|
28
|
%
|
|
|
26
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (GAAP)
|
|
$
|
18,506
|
|
|
$
|
20,443
|
|
|
$
|
15,583
|
|
|
|
|
|
Stock option expense
|
|
|
4,004
|
|
|
|
2,321
|
|
|
|
3,298
|
|
|
|
|
|
Tax effect on stock options
|
|
|
(1,306
|
)
|
|
|
(756
|
)
|
|
|
(1,094
|
)
|
|
|
|
|
Net income (Non-GAAP)
|
|
$
|
21,204
|
|
|
$
|
22,008
|
|
|
$
|
17,787
|
|
|
|
|
|
Percentage of revenue (Non-GAAP)
|
|
|
23
|
%
|
|
|
23
|
%
|
|
|
22
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per diluted share (GAAP) (1)
|
|
$
|
0.21
|
|
|
$
|
0.23
|
|
|
$
|
0.18
|
|
|
|
|
|
Stock option expense per diluted share
|
|
|
0.04
|
|
|
|
0.03
|
|
|
|
0.03
|
|
|
|
|
|
Tax effect on stock options
|
|
|
(0.01
|
)
|
|
|
(0.01
|
)
|
|
|
(0.01
|
)
|
|
|
|
|
Net income per diluted share excluding stock option expense
(Non-GAAP)
|
|
$
|
0.24
|
|
|
$
|
0.25
|
|
|
$
|
0.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Prior period per share amounts have been adjusted to reflect the
2-for-1 stock split of the Company's common stock that occurred in
Q3 of 2013.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exclusion of tax adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income tax expense (GAAP)
|
|
$
|
22,847
|
|
|
$
|
24,859
|
|
|
$
|
18,553
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense (GAAP)
|
|
$
|
4,341
|
|
|
$
|
4,416
|
|
|
$
|
2,970
|
|
|
|
|
|
Effective tax rate (GAAP)
|
|
|
19
|
%
|
|
|
18
|
%
|
|
|
16
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax adjustments:
|
|
|
|
|
|
|
|
|
|
|
True up of annual tax rate
|
|
|
-
|
|
|
|
(307
|
)
|
|
|
-
|
|
|
|
|
|
Discrete tax events
|
|
|
-
|
|
|
|
-
|
|
|
|
(555
|
)
|
|
|
|
|
|
|
|
-
|
|
|
|
(307
|
)
|
|
|
(555
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense excluding tax adjustments (Non-GAAP)
|
|
$
|
4,341
|
|
|
$
|
4,723
|
|
|
$
|
3,525
|
|
|
|
|
|
Effective tax rate (Non-GAAP)
|
|
|
19
|
%
|
|
|
19
|
%
|
|
|
19
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit 3
|
|
COGNEX CORPORATION
|
|
Balance Sheets
|
|
(Unaudited)
|
|
In thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 30,
|
|
December 31,
|
|
|
|
|
2014
|
|
|
2013
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
Cash and investments
|
|
$
|
464,156
|
|
$
|
455,121
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
51,947
|
|
|
53,015
|
|
|
|
|
|
|
|
Inventories
|
|
|
28,434
|
|
|
25,694
|
|
|
|
|
|
|
|
Property, plant, and equipment
|
|
|
37,826
|
|
|
37,136
|
|
|
|
|
|
|
|
Goodwill and intangible assets
|
|
|
95,496
|
|
|
96,412
|
|
|
|
|
|
|
|
Other assets
|
|
|
39,658
|
|
|
42,321
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
717,517
|
|
$
|
709,699
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities
|
|
$
|
35,811
|
|
$
|
43,818
|
|
|
|
|
|
|
|
Income taxes
|
|
|
4,215
|
|
|
6,028
|
|
|
|
|
|
|
|
Deferred revenue and customer deposits
|
|
|
16,443
|
|
|
15,941
|
|
|
|
|
|
|
|
Shareholders' equity
|
|
|
661,048
|
|
|
643,912
|
|
|
|
|
|
|
|
Total liabilities and shareholders' equity
|
|
$
|
717,517
|
|
$
|
709,699
|
|
|
|
|
|
|
|
|
|
Exhibit 4
|
|
COGNEX CORPORATION
|
|
Additional Information Schedule
|
|
(Unaudited)
|
|
Dollars in thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-months Ended
|
|
|
|
Mar. 30,
|
|
Dec. 31,
|
|
Mar. 31,
|
|
|
|
|
2014
|
|
|
|
2013
|
|
|
|
2013
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
90,929
|
|
|
$
|
95,696
|
|
|
$
|
80,892
|
|
|
|
|
|
|
|
|
|
|
Revenue by division:
|
|
|
|
|
|
|
|
Modular Vision Systems Division
|
|
|
90
|
%
|
|
|
89
|
%
|
|
|
87
|
%
|
|
Surface Inspection Systems Division
|
|
|
10
|
%
|
|
|
11
|
%
|
|
|
13
|
%
|
|
Total
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
Revenue by geography:
|
|
|
|
|
|
|
|
Americas
|
|
|
42
|
%
|
|
|
42
|
%
|
|
|
34
|
%
|
|
Europe
|
|
|
33
|
%
|
|
|
32
|
%
|
|
|
32
|
%
|
|
Asia
|
|
|
15
|
%
|
|
|
17
|
%
|
|
|
22
|
%
|
|
Japan
|
|
|
10
|
%
|
|
|
9
|
%
|
|
|
12
|
%
|
|
Total
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
Revenue by market:
|
|
|
|
|
|
|
|
Factory automation
|
|
|
83
|
%
|
|
|
84
|
%
|
|
|
78
|
%
|
|
Web and surface inspection
|
|
|
10
|
%
|
|
|
11
|
%
|
|
|
13
|
%
|
|
Semiconductor and electronics capital equipment
|
|
|
7
|
%
|
|
|
5
|
%
|
|
|
9
|
%
|
|
Total
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|

Cognex Corporation
Susan Conway, 508-650-3353
Director of
Investor Relations
susan.conway@cognex.com
Source: Cognex Corporation
News Provided by Acquire Media