NATICK, Mass.--(BUSINESS WIRE)--
Cognex
Corporation (NASDAQ: CGNX) today announced that the company set a
new record for annual revenue in 2012. Selected financial data for the
quarter and year ended December 31, 2012, are compared to the fourth
quarter of 2011, the third quarter of 2012, and the year ended December
31, 2011 in the table below.
|
|
|
|
|
|
Revenue
|
|
Net Income
|
|
Net Income per Diluted
Share
|
|
Quarterly Comparisons
|
|
|
|
|
|
|
|
|
|
|
Current quarter: Q4-12
|
|
|
|
|
$82,168,000
|
|
$16,244,000
|
|
$0.37
|
|
Prior year's quarter: Q4-11
|
|
|
|
|
$84,042,000 |
|
$19,099,000 |
|
$0.44 |
|
Change from Q4-11 to Q4-12
|
|
|
|
|
(2%)
|
|
(15%)
|
|
(16%)
|
|
Prior quarter: Q3-12
|
|
|
|
|
$80,076,000 |
|
$17,805,000 |
|
$0.41 |
|
Change from Q3-12 to Q4-12
|
|
|
|
|
3%
|
|
(9%)
|
|
(9%)
|
|
Yearly Comparisons
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2012
|
|
|
|
|
$324,279,000
|
|
$68,098,000
|
|
$1.56
|
|
Year ended December 31, 2011 |
|
|
|
|
$321,914,000 |
|
$69,869,000 |
|
$1.63 |
|
Change from 2011 to 2012
|
|
|
|
|
1%
|
|
(3%)
|
|
(4%)
|
A reconciliation of certain financial measures from GAAP to non-GAAP is
shown in Exhibit 2.
"Our financial results for 2012 were quite good," said Dr.
Robert J. Shillman, Chairman of Cognex. "We set a new record for
annual revenue despite downturns in certain end markets, unfavorable
currency exchange rates and weaker macroeconomic conditions. And we were
highly profitable, delivering an operating margin of 26% and a net
margin of 21%, even with the significant investments we made in new
product development and the expansion of our sales team."
"We executed well in 2012," said Robert
J. Willett, Chief Executive Officer of Cognex. "We brought
outstanding products to market and strengthened our position in
fast-growing markets for machine vision. We also made significant
progress in new product development and have an exciting schedule of
product launches lined up. We believe that these achievements combined
with better than expected results for the fourth quarter of 2012 give us
good forward momentum heading into 2013."
Details of the Quarter
Statement of Operations Highlights — Fourth Quarter of 2012
-
Revenue decreased 2% from Q4 2011 and increased 3% from Q3 2012. The
year-on-year decrease was due to lower surface inspection revenue
compared to the record level realized in Q4 2011 and unfavorable
currency exchange rates. On a sequential basis, revenue increased in
both surface inspection and factory automation. These increases were
partially offset by a further decline in the semiconductor and
electronics capital equipment market.
-
Gross margin was 75%, which was essentially flat with Q4 2011 and Q3
2012.
-
Research, Development & Engineering (RD&E) spending increased 5% from
Q4 2011 and 9% from Q3 2012. Both the year-on-year and sequential
increases were due to the company's investment in engineering
personnel to accelerate the introduction of new products. The
year-on-year increase was partially offset by a lower bonus accrual.
The sequential increase also includes higher spending on outside
services for products under development.
-
Selling, General & Administrative (SG&A) spending decreased 2%
compared to Q4 2011 and increased 6% from Q3 2012. Higher spending
year-on-year on Cognex's sales force expansion, primarily in China,
was more than offset by a lower bonus accrual, lower stock option
expense, the timing of professional fees and the impact of currency
exchange rates on the company's international operations. On a
sequential basis, SG&A increased due to higher personnel-related
costs, the timing of marketing initiatives and currency exchange rates.
-
The quarterly tax rate was 24% compared to 12% in Q4 2011 and 19% in
Q3 2012. The tax rate was 21%, 20% and 21%, respectively, excluding
the tax adjustments detailed in Exhibit 2. The year-on-year increase
was due to a higher percentage of income being earned in higher-tax
jurisdictions.
Balance Sheet Highlights — December 31, 2012
-
Cognex's financial position as of December 31, 2012, was very strong,
with no debt and $388,520,000 in cash and investments. In Q4 2012,
Cognex paid out $52,507,000 in dividends, which consisted of an $0.11
per share dividend which was scheduled to be paid in Q4 2012, an
accelerated dividend of $0.11 per share that would normally be paid in
Q1 2013, and a special dividend of $1.00 per share that prepays
dividends for the eight quarters thereafter.
Financial Outlook
-
Cognex expects revenue for Q1 2013 to be between $78 million and $81
million. Gross margin is expected to continue in the mid-70% range.
Operating expenses are expected to increase by approximately 5% on a
sequential basis. The effective tax rate is expected to be 19% before
recording a tax benefit of $555,000 related to the retroactive
reinstatement of the U.S. research and development tax credit for 2012.
Non-GAAP Financial Measures
-
Exhibit 2 of this press release includes a reconciliation of certain
financial measures from GAAP to non-GAAP. Cognex believes these
non-GAAP financial measures are helpful because they allow investors
to more accurately compare Cognex results over multiple periods using
the same methodology used by management in its budgeting process and
in its review of Cognex's operating results. In particular, our
non-GAAP presentations exclude the following: (1) stock option
expenses for the purpose of calculating non-GAAP adjusted operating
income, non-GAAP adjusted net income and non-GAAP adjusted net income
per share (because these expenses have no current effect on cash or
the future uses of cash, and they fluctuate as a result of changes in
Cognex's stock price), (2) the impact of currency exchange rate
fluctuations from non-GAAP revenue (because period-to-period
comparisons are better understood by assuming constant exchange
rates), and (3) certain one-time discrete events, such as tax
adjustments. Cognex does not intend for non-GAAP financial measures to
be considered in isolation, nor as a substitute for financial
information provided in accordance with GAAP.
-
The tax effect of items identified in the reconciliation is estimated
by applying the effective tax rate to the pre-tax amount, unless the
nature of the item and/or the tax jurisdiction in which the item has
been recorded requires application of a specific tax rate or tax
treatment. In that case, the tax effect of such items is estimated by
applying such specific tax rate or tax treatment.
Analyst Conference Call and Simultaneous Webcast
-
Cognex will host a conference call today at 5:00 p.m. eastern time.
The telephone number is (866) 256-9239 (or (703) 639-1213 if outside
the United States). A replay will begin at 8:00 p.m. eastern time
today and will run continuously until 11:59 p.m. eastern time on
Thursday, February 14, 2013. The telephone number for the replay is
(888) 266-2081 (or (703) 925-2533 if outside the United States). The
access code for both the live call and the replay is 1599412.
-
Internet users can listen to a real-time audio broadcast of the
conference call, or an archived recording, on the Cognex Investor
Relations website: http://www.cognex.com/Investor.
About Cognex Corporation
Cognex Corporation designs, develops, manufactures and markets a range
of products that incorporate sophisticated machine vision technology
that gives them the ability to "see." Cognex products include barcode
readers, machine vision sensors and machine vision systems that are used
in factories, warehouses and distribution centers around the world to
guide, gauge, inspect, identify and assure the quality of items during
the manufacturing and distribution process. Cognex is the world's leader
in the machine vision industry, having shipped more than 850,000
vision-based products, representing over $3 billion in cumulative
revenue, since the company's founding in 1981. Headquartered in Natick,
Massachusetts, USA, Cognex has regional offices and distributors located
throughout North America, Japan, Europe, Asia and Latin America. For
details visit Cognex online at http://www.cognex.com.
Certain statements made in this news release, which do not relate
solely to historical matters, are forward-looking statements. These
statements can be identified by use of the words "expects,"
"anticipates," "estimates," "believes," "projects," "intends," "plans,"
"will," "may," "shall," "could," "should," and similar words. These
forward-looking statements, which include statements regarding business
and market trends, future financial performance, expected areas of
growth, product development activities, and strategic plans, involve
known and unknown risks and uncertainties that could cause actual
results to differ materially from those projected. Such risks and
uncertainties include: (1) current and future conditions in the global
economy; (2) the cyclicality of the semiconductor and electronics
industries; (3) the reliance on revenue from the automotive industry;
(4) the inability to penetrate new markets; (5) the inability to achieve
significant international revenue; (6) fluctuations in foreign currency
exchange rates; (7) the loss of a large customer; (8) the inability to
attract and retain skilled employees; (9) the reliance upon key
suppliers to manufacture and deliver critical components for Cognex
products; (10) the failure to effectively manage product transitions or
accurately forecast customer demand; (11) the inability to design and
manufacture high-quality products; (12) the technological obsolescence
of current products and the inability to develop new products; (13) the
failure to properly manage the distribution of products and services;
(14) the inability to protect Cognex proprietary technology and
intellectual property; (15) involvement in time-consuming and costly
litigation; (16) the impact of competitive pressures; (17) the
challenges in integrating and achieving expected results from acquired
businesses; (18) potential impairment charges with respect to Cognex's
investments or for acquired intangible assets or goodwill; (19) exposure
to additional tax liabilities; (20) information security breaches or
business systems disruptions; and (21) the other risks detailed in
Cognex reports filed with the SEC, including its Form 10-K for the
fiscal year ended December 31, 2012. You should not place undue
reliance upon any such forward-looking statements, which speak only as
of the date made. Cognex disclaims any obligation to update
forward-looking statements after the date of such statements.
|
|
|
|
|
Exhibit 1
|
|
COGNEX CORPORATION
|
|
Statements of Operations
|
|
(Unaudited)
|
|
Dollars in thousands, except per share amounts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-months Ended
|
|
|
Twelve-months Ended
|
|
|
|
|
|
|
Dec. 31,
|
|
Sept. 30,
|
|
Dec. 31,
|
|
|
Dec. 31,
|
|
Dec. 31,
|
|
|
|
|
|
|
2012
|
|
2012
|
|
2011
|
|
|
2012
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
|
|
$
|
82,168
|
|
$
|
80,076
|
|
$
|
84,042
|
|
|
$
|
324,279
|
|
$
|
321,914
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue (1)
|
|
|
|
|
|
20,382
|
|
|
19,506
|
|
|
21,204
|
|
|
|
79,495
|
|
|
77,919
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin
|
|
|
|
|
|
61,786
|
|
|
60,570
|
|
|
62,838
|
|
|
|
244,784
|
|
|
243,995
|
|
Percentage of revenue
|
|
|
|
|
|
75%
|
|
|
76%
|
|
|
75%
|
|
|
|
75%
|
|
|
76%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research, development, and engineering expenses (1)
|
|
|
|
|
|
10,886
|
|
|
10,002
|
|
|
10,350
|
|
|
|
41,549
|
|
|
40,946
|
|
Percentage of revenue
|
|
|
|
|
|
13%
|
|
|
12%
|
|
|
12%
|
|
|
|
13%
|
|
|
13%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general, and administrative expenses (1)
|
|
|
|
|
|
30,387
|
|
|
28,765
|
|
|
30,932
|
|
|
|
119,828
|
|
|
117,694
|
|
Percentage of revenue
|
|
|
|
|
|
37%
|
|
|
37%
|
|
|
37%
|
|
|
|
36%
|
|
|
36%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
|
|
|
20,513
|
|
|
21,803
|
|
|
21,556
|
|
|
|
83,407
|
|
|
85,355
|
|
Percentage of revenue
|
|
|
|
|
|
25%
|
|
|
27%
|
|
|
26%
|
|
|
|
26%
|
|
|
27%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency gain/(loss)
|
|
|
|
|
|
197
|
|
|
(409)
|
|
|
(424)
|
|
|
|
(880)
|
|
|
(504)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment and other income
|
|
|
|
|
|
734
|
|
|
692
|
|
|
556
|
|
|
|
4,103
|
|
|
2,266
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income tax expense
|
|
|
|
|
|
21,444
|
|
|
22,086
|
|
|
21,688
|
|
|
|
86,630
|
|
|
87,117
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
|
|
|
|
5,200
|
|
|
4,281
|
|
|
2,589
|
|
|
|
18,532
|
|
|
17,248
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
$
|
16,244
|
|
$
|
17,805
|
|
$
|
19,099
|
|
|
$
|
68,098
|
|
$
|
69,869
|
|
Percentage of revenue
|
|
|
|
|
|
20%
|
|
|
22%
|
|
|
23%
|
|
|
|
21%
|
|
|
22%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per weighted-average common and common-equivalent share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
$
|
0.38
|
|
$
|
0.42
|
|
$
|
0.45
|
|
|
$
|
1.59
|
|
$
|
1.67
|
|
Diluted
|
|
|
|
|
$
|
0.37
|
|
$
|
0.41
|
|
$
|
0.44
|
|
|
$
|
1.56
|
|
$
|
1.63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common and common-equivalent shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
|
42,998
|
|
|
42,912
|
|
|
42,144
|
|
|
|
42,833
|
|
|
41,859
|
|
Diluted
|
|
|
|
|
|
43,729
|
|
|
43,629
|
|
|
42,982
|
|
|
|
43,640
|
|
|
42,762
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends per common share
|
|
|
|
|
$
|
1.22
|
|
$
|
0.11
|
|
$
|
0.10
|
|
|
$
|
1.54
|
|
$
|
0.36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and investments per common share
|
|
|
|
|
$
|
9.02
|
|
$
|
9.68
|
|
$
|
8.47
|
|
|
$
|
9.02
|
|
$
|
8.47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Book value per common share
|
|
|
|
|
$
|
13.29
|
|
$
|
14.09
|
|
$
|
13.10
|
|
|
$
|
13.29
|
|
$
|
13.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Amounts include stock option expense, as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue
|
|
|
|
|
$
|
134
|
|
$
|
125
|
|
$
|
142
|
|
|
$
|
742
|
|
$
|
628
|
|
Research, development, and engineering
|
|
|
|
|
|
414
|
|
|
385
|
|
|
536
|
|
|
|
2,149
|
|
|
2,268
|
|
Selling, general, and administrative
|
|
|
|
|
|
1,177
|
|
|
982
|
|
|
1,561
|
|
|
|
5,629
|
|
|
5,172
|
|
Total stock option expense
|
|
|
|
|
$
|
1,725
|
|
$
|
1,492
|
|
$
|
2,239
|
|
|
$
|
8,520
|
|
$
|
8,068
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit 2
|
|
COGNEX CORPORATION
|
|
Reconciliation of Selected Items from GAAP to Non-GAAP
|
|
(Unaudited)
|
|
Dollars in thousands, except per share amounts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-months Ended
|
|
|
|
Twelve-months Ended
|
|
|
|
|
|
|
Dec. 31,
|
|
Sept. 30,
|
|
Dec. 31,
|
|
|
|
Dec. 31,
|
|
Dec. 31,
|
|
|
|
|
|
|
2012
|
|
2012
|
|
2011
|
|
|
|
2012
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue (GAAP)
|
|
|
|
|
$
|
82,168
|
|
$
|
80,076
|
|
$
|
84,042
|
|
|
|
$
|
324,279
|
|
$
|
321,914
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (GAAP)
|
|
|
|
|
$
|
20,513
|
|
$
|
21,803
|
|
$
|
21,556
|
|
|
|
$
|
83,407
|
|
$
|
85,355
|
|
Stock option expense
|
|
|
|
|
|
1,725
|
|
|
1,492
|
|
|
2,239
|
|
|
|
|
8,520
|
|
|
8,068
|
|
Operating income excluding stock option expense (Non-GAAP)
|
|
|
|
|
$
|
22,238
|
|
$
|
23,295
|
|
$
|
23,795
|
|
|
|
$
|
91,927
|
|
$
|
93,423
|
|
Percentage of revenue (Non-GAAP)
|
|
|
|
|
|
27%
|
|
|
29%
|
|
|
28%
|
|
|
|
|
28%
|
|
|
29%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income tax expense (GAAP)
|
|
|
|
|
$
|
21,444
|
|
$
|
22,086
|
|
$
|
21,688
|
|
|
|
$
|
86,630
|
|
$
|
87,117
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense (GAAP)
|
|
|
|
|
$
|
5,200
|
|
$
|
4,281
|
|
$
|
2,589
|
|
|
|
$
|
18,532
|
|
$
|
17,248
|
|
Effective tax rate (GAAP)
|
|
|
|
|
|
24%
|
|
|
19%
|
|
|
12%
|
|
|
|
|
21%
|
|
|
20%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
True up of annual tax rate
|
|
|
|
|
|
595
|
|
|
-
|
|
|
(1,963)
|
|
|
|
|
-
|
|
|
-
|
|
Discrete tax events
|
|
|
|
|
|
101
|
|
|
(357)
|
|
|
213
|
|
|
|
|
(256)
|
|
|
(176)
|
|
|
|
|
|
|
|
696
|
|
|
(357)
|
|
|
(1,750)
|
|
|
|
|
(256)
|
|
|
(176)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense excluding tax adjustments (Non-GAAP)
|
|
|
|
|
$
|
4,504
|
|
$
|
4,638
|
|
$
|
4,339
|
|
|
|
$
|
18,788
|
|
$
|
17,424
|
|
Effective tax rate (Non-GAAP)
|
|
|
|
|
|
21%
|
|
|
21%
|
|
|
20%
|
|
|
|
|
21%
|
|
|
20%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income excluding tax adjustments (Non-GAAP)
|
|
|
|
|
$
|
16,940
|
|
$
|
17,448
|
|
$
|
17,349
|
|
|
|
$
|
67,842
|
|
$
|
69,693
|
|
Percentage of revenue (Non-GAAP)
|
|
|
|
|
|
21%
|
|
|
22%
|
|
|
21%
|
|
|
|
|
21%
|
|
|
22%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (GAAP)
|
|
|
|
|
$
|
16,244
|
|
$
|
17,805
|
|
$
|
19,099
|
|
|
|
$
|
68,098
|
|
$
|
69,869
|
|
Stock option expense, net of tax
|
|
|
|
|
|
1,165
|
|
|
1,013
|
|
|
1,525
|
|
|
|
|
5,748
|
|
|
5,408
|
|
Net income excluding stock option expense (Non-GAAP)
|
|
|
|
|
$
|
17,409
|
|
$
|
18,818
|
|
$
|
20,624
|
|
|
|
$
|
73,846
|
|
$
|
75,277
|
|
Percentage of revenue (Non-GAAP)
|
|
|
|
|
|
21%
|
|
|
24%
|
|
|
25%
|
|
|
|
|
23%
|
|
|
23%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per diluted share (GAAP)
|
|
|
|
|
$
|
0.37
|
|
$
|
0.41
|
|
$
|
0.44
|
|
|
|
$
|
1.56
|
|
$
|
1.63
|
|
Stock option expense per diluted share, net of tax
|
|
|
|
|
$
|
0.03
|
|
$
|
0.02
|
|
$
|
0.04
|
|
|
|
$
|
0.13
|
|
$
|
0.13
|
|
Net income per diluted share excluding stock option expense
(Non-GAAP)
|
|
|
|
|
$
|
0.40
|
|
$
|
0.43
|
|
$
|
0.48
|
|
|
|
$
|
1.69
|
|
$
|
1.76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-months Ended December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Growth
|
|
|
|
Growth
|
|
|
|
|
|
|
over Q3 '12
|
|
Currency
|
|
over Q3 '12
|
|
|
|
|
|
|
(Non-GAAP)
|
|
Impact
|
|
(GAAP)
|
|
ID products revenue
|
|
|
|
|
12%
|
|
2%
|
|
14%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-months Ended December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Growth
|
|
|
|
Growth
|
|
|
|
|
|
|
over Q4 '11
|
|
Currency
|
|
over Q4 '11
|
|
|
|
|
|
|
(Non-GAAP)
|
|
Impact
|
|
(GAAP)
|
|
ID products revenue
|
|
|
|
|
22%
|
|
-4%
|
|
18%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit 3
|
|
COGNEX CORPORATION
|
|
Balance Sheets
|
|
(Unaudited)
|
|
In thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
December 31,
|
|
|
|
|
|
|
2012
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and investments
|
|
|
|
|
$
|
388,520
|
|
$
|
357,440
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
|
|
|
42,387
|
|
|
48,206
|
|
|
|
|
|
|
|
|
|
|
Inventories
|
|
|
|
|
|
26,182
|
|
|
28,098
|
|
|
|
|
|
|
|
|
|
|
Property, plant, and equipment
|
|
|
|
|
|
34,820
|
|
|
31,744
|
|
|
|
|
|
|
|
|
|
|
Goodwill and intangible assets
|
|
|
|
|
|
96,459
|
|
|
100,939
|
|
|
|
|
|
|
|
|
|
|
Other assets
|
|
|
|
|
|
39,237
|
|
|
45,454
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
|
|
$
|
627,605
|
|
$
|
611,881
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities
|
|
|
|
|
$
|
36,405
|
|
$
|
39,388
|
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
|
|
|
|
6,225
|
|
|
6,055
|
|
|
|
|
|
|
|
|
|
|
Deferred revenue and customer deposits
|
|
|
|
|
|
12,690
|
|
|
13,458
|
|
|
|
|
|
|
|
|
|
|
Shareholders' equity
|
|
|
|
|
|
572,285
|
|
|
552,980
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders' equity
|
|
|
|
|
$
|
627,605
|
|
$
|
611,881
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit 4
|
|
COGNEX CORPORATION
|
|
Additional Information Schedule
|
|
(Unaudited)
|
|
Dollars in thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-months Ended
|
|
Twelve-months Ended
|
|
|
|
|
|
|
Dec. 31,
|
|
Sept. 30,
|
|
Dec. 31,
|
|
Dec. 31,
|
|
Dec. 31,
|
|
|
|
|
|
|
2012
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
|
|
$
|
82,168
|
|
$
|
80,076
|
|
$
|
84,042
|
|
$
|
324,279
|
|
$
|
321,914
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue by division:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Modular Vision Systems Division
|
|
|
|
|
|
82%
|
|
|
85%
|
|
|
81%
|
|
|
84%
|
|
|
85%
|
|
Surface Inspection Systems Division
|
|
|
|
|
|
18%
|
|
|
15%
|
|
|
19%
|
|
|
16%
|
|
|
15%
|
|
Total
|
|
|
|
|
|
100%
|
|
|
100%
|
|
|
100%
|
|
|
100%
|
|
|
100%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue by geography:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Americas
|
|
|
|
|
|
38%
|
|
|
36%
|
|
|
35%
|
|
|
36%
|
|
|
34%
|
|
Europe
|
|
|
|
|
|
32%
|
|
|
30%
|
|
|
31%
|
|
|
31%
|
|
|
33%
|
|
Asia
|
|
|
|
|
|
18%
|
|
|
22%
|
|
|
17%
|
|
|
20%
|
|
|
17%
|
|
Japan
|
|
|
|
|
|
12%
|
|
|
12%
|
|
|
17%
|
|
|
13%
|
|
|
16%
|
|
Total
|
|
|
|
|
|
100%
|
|
|
100%
|
|
|
100%
|
|
|
100%
|
|
|
100%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue by market:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Factory automation
|
|
|
|
|
|
76%
|
|
|
77%
|
|
|
75%
|
|
|
75%
|
|
|
73%
|
|
Web and surface inspection
|
|
|
|
|
|
18%
|
|
|
15%
|
|
|
19%
|
|
|
16%
|
|
|
15%
|
|
Semiconductor and electronics capital equipment
|
|
|
|
|
|
6%
|
|
|
8%
|
|
|
6%
|
|
|
9%
|
|
|
12%
|
|
Total
|
|
|
|
|
|
100%
|
|
|
100%
|
|
|
100%
|
|
|
100%
|
|
|
100%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|

Cognex Corporation
Susan Conway, 508-650-3353
Director of
Investor Relations
susan.conway@cognex.com
Source: Cognex Corporation
News Provided by Acquire Media