NATICK, Mass.--(BUSINESS WIRE)--
Cognex
Corporation (NASDAQ: CGNX) today announced its results for the
second quarter of 2013. Selected financial data for the quarter and six
months ended
June 30, 2013 is compared to the first quarter of 2013, the
second quarter of 2012 and the first six months of 2012 in Table 1
below. A reconciliation of certain financial measures from GAAP to
non-GAAP is shown in Exhibit 2 of this news release.
|
Table 1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
Net Income
|
|
|
Net Income per Diluted
Share
|
|
Quarterly Comparisons
|
|
|
|
|
|
|
|
|
|
|
Current quarter: Q2-13
|
|
|
$86,510,000
|
|
|
$16,820,000
|
|
|
$0.38
|
|
Prior year's quarter: Q2-12
|
|
|
$84,326,000 |
|
|
$19,767,000 |
|
|
$0.45 |
|
Change from Q2-12 to Q2-13
|
|
|
3%
|
|
|
(15%)
|
|
|
(16%)
|
|
Prior quarter: Q1-13
|
|
|
$80,892,000 |
|
|
$15,583,000 |
|
|
$0.35 |
|
Change from Q1-13 to Q2-13
|
|
|
7%
|
|
|
8%
|
|
|
7%
|
|
Year-to-Date Comparisons
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30, 2013
|
|
|
$167,402,000
|
|
|
$32,403,000
|
|
|
$0.73
|
|
Six months ended July 1, 2012 |
|
|
$162,035,000 |
|
|
$34,049,000 |
|
|
$0.78 |
|
Change from first six months of 2012 to first six months of 2013
|
|
|
3%
|
|
|
(5%)
|
|
|
(6%)
|
|
|
|
|
|
|
|
|
|
|
|
"I am happy that we set a new revenue record in the second quarter of
2013. We were also highly profitable, delivering an operating margin of
23% and a net margin of 19% even with increased investments in new
product development and sales force expansion," said Dr.
Robert J. Shillman, Chairman of Cognex.
"We performed well in the second quarter," said Robert
J. Willett, Chief Executive Officer of Cognex. "Revenue grew
year-on-year due to strong execution in ID products and in China, two
areas of strategic focus. More importantly, the rate of growth appears
to be accelerating, which we believe is as an indication that our
investments in new products and our sales channel are paying off.
Profitability was lower year-on-year because of these investments but we
expect to see margins expand in the second half of 2013."
Mr. Willett continued, "Revenue for Q3 2013 is expected to increase
between 2% and 5% on a sequential basis despite the seasonal slowdown
typically experienced in the factory automation market during the summer
months. This growth is expected as a result of large orders received
late in Q2 that are scheduled for Q3 delivery, including significant
orders for our ID products to be used in the distribution facilities of
a major retailer."
Details of the Quarter
Statement of Operations Highlights — Second Quarter of 2013
-
Revenue increased 3% from Q2 2012 and 7% from Q1 2013. On a
year-on-year basis, growth came from the factory automation market,
where revenue increased 9% to set a new quarterly record of $67
million. Partially offsetting this growth was lower revenue from the
semiconductor and electronics capital equipment and surface vision
markets. On a sequential basis, revenue grew in all three market
segments, with the largest increase in absolute dollars coming from
factory automation.
-
Gross margin was 76% for each quarter presented.
-
Research, Development & Engineering (RD&E) spending increased 15% from
Q2 2012 and 5% from Q1 2013. The increase year-on-year was due to the
company's investment in engineering personnel hired to accelerate the
introduction of new products. The sequential increase was due to a
higher bonus accrual.
-
Selling, General & Administrative (SG&A) spending increased 11% from
Q2 2012 and 4% from Q1 2013. The increase, both year-on-year and
sequentially, was due to Cognex's sales force expansion. Also
contributing to the year-on-year increase was higher stock option
expense and a higher bonus accrual. The sequential increase is also
due to a higher bonus accrual and the timing of marketing initiatives.
Partially offsetting these increases was the impact of currency
exchange rates on the company's international operations.
-
Investment and other income was $517,000 in Q2 2013, $1,702,000 in Q2
2012, and $509,000 in Q1 2013. The decrease year-on-year is primarily
due to a one-time investment gain of $1,000,000 recognized on the sale
of euro-denominated investments in Q2 2012.
-
The tax rate was 19% in Q2 2013 compared to 21% in Q2 2012 and 16% in
Q1 2013. Excluding discrete tax items, the tax rate was 19%, 21% and
19%, respectively (tax adjustments are summarized in Exhibit 2). The
tax rate excluding tax adjustments decreased year-on-year due to a
higher percentage of income being earned in lower-tax jurisdictions.
Balance Sheet Highlights — June 30, 2013
-
Cognex's financial position as of June 30, 2013, was very strong, with
no debt and $426,000,000 in cash and investments. During Q2 2013,
Cognex spent approximately $12,000,000 to repurchase 268,000 shares of
its common stock on the open market at an average price of $44.37 per
share.
Financial Outlook
-
Cognex expects revenue for Q3 2013 to be between $88 million and $91
million. Gross margin is expected to continue in the mid-70% range.
Operating expenses are expected to increase by less than 2% on a
sequential basis. The effective tax rate is expected to be 19%.
Non-GAAP Financial Measures
-
Exhibit 2 of this news release includes a reconciliation of certain
financial measures from GAAP to non-GAAP. Cognex believes these
non-GAAP financial measures are helpful because they allow investors
to more accurately compare Cognex results over multiple periods using
the same methodology used by management in its budgeting process and
in its review of Cognex's operating results. In particular, non-GAAP
presentations exclude the following: (1) stock option expense for the
purpose of calculating non-GAAP adjusted operating income, non-GAAP
adjusted net income and non-GAAP adjusted net income per share
(because these expenses have no current effect on cash or the future
uses of cash, and they fluctuate as a result of changes in Cognex's
stock price), (2) the impact of currency exchange rate fluctuations
from non-GAAP revenue (because period-to-period comparisons are better
understood by assuming constant exchange rates), and (3) certain
one-time discrete events, such as tax adjustments. Cognex does not
intend for non-GAAP financial measures to be considered in isolation,
nor as a substitute for financial information provided in accordance
with GAAP.
-
The tax effect of items identified in the reconciliation is estimated
by applying the effective tax rate to the pre-tax amount. However, if
a specific tax rate or tax treatment is required because of the nature
of the item and/or the tax jurisdiction where the item was recorded,
the tax effect is estimated by applying the relevant specific tax rate
or tax treatment rather than the effective tax rate.
Analyst Conference Call and Simultaneous Webcast
-
Cognex will host a conference call today at 5:00 p.m. eastern time.
The telephone number is (866) 256-9239 (or (703) 639-1213 if outside
the United States). A replay will begin at 8:00 p.m. eastern time
today and will run continuously until 11:59 p.m. eastern time on
Thursday, August 1, 2013. The telephone number for the replay is (888)
266-2081 (or (703) 925-2533 if outside the United States). The access
code for both the live call and the replay is 1613829.
-
Internet users can listen to a real-time audio broadcast of the
conference call or an archived recording on the Cognex Investor
Relations website: http://www.cognex.com/Investor.
About Cognex Corporation
Cognex Corporation designs, develops, manufactures and markets a range
of products that incorporate sophisticated machine vision technology
that gives them the ability to "see." Cognex products include barcode
readers, machine vision sensors and machine vision systems that are used
in factories, warehouses and distribution centers around the world to
guide, gauge, inspect, identify and assure the quality of items during
the manufacturing and distribution process. Cognex is the world's leader
in the machine vision industry, having shipped more than 850,000
vision-based products, representing over $3 billion in cumulative
revenue, since the company's founding in 1981. Headquartered in Natick,
Massachusetts, USA, Cognex has regional offices and distributors located
throughout North America, Japan, Europe, Asia and Latin America. For
details visit Cognex online at http://www.cognex.com.
Certain statements made in this news release, which do not relate
solely to historical matters, are forward-looking statements. These
statements can be identified by use of the words "expects,"
"anticipates," "estimates," "believes," "projects," "intends," "plans,"
"will," "may," "shall," "could," "should," and similar words. These
forward-looking statements, which include statements regarding business
and market trends, future financial performance, timing of order
shipments, customer order rates, expected areas of growth, research and
development and sales activities, and strategic plans, involve known and
unknown risks and uncertainties that could cause actual results to
differ materially from those projected. Such risks and
uncertainties include: (1) current and future conditions in the global
economy; (2) the cyclicality of the semiconductor and electronics
industries; (3) the reliance on revenue from the automotive industry;
(4) the inability to penetrate new markets; (5) the inability to achieve
significant international revenue; (6) fluctuations in foreign currency
exchange rates; (7) the loss of a large customer; (8) the inability to
attract and retain skilled employees; (9) the reliance upon key
suppliers to manufacture and deliver critical components for Cognex
products; (10) the failure to effectively manage product transitions or
accurately forecast customer demand; (11) the inability to design and
manufacture high-quality products; (12) the technological obsolescence
of current products and the inability to develop new products; (13) the
failure to properly manage the distribution of products and services;
(14) the inability to protect Cognex proprietary technology and
intellectual property; (15) involvement in time-consuming and costly
litigation; (16) the impact of competitive pressures; (17) the
challenges in integrating and achieving expected results from acquired
businesses; (18) potential impairment charges with respect to Cognex's
investments or for acquired intangible assets or goodwill; (19) exposure
to additional tax liabilities; (20) information security breaches or
business systems disruptions; and (21) the other risks detailed in
Cognex reports filed with the SEC, including its Form 10-K for the
fiscal year ended December 31, 2012. You should not place undue reliance
upon any such forward-looking statements, which speak only as of the
date made. Cognex disclaims any obligation to update forward-looking
statements after the date of such statements.
|
|
|
Exhibit 1
|
|
COGNEX CORPORATION
|
|
Statements of Operations
|
|
(Unaudited)
|
|
Dollars in thousands, except per share amounts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-months Ended
|
|
Six-months Ended
|
|
|
|
Jun. 30,
|
|
Mar. 31,
|
|
Jul. 1,
|
|
Jun. 30,
|
|
Jul. 1,
|
|
|
|
|
2013
|
|
|
|
2013
|
|
|
|
2012
|
|
|
|
2013
|
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
86,510
|
|
|
$
|
80,892
|
|
|
$
|
84,326
|
|
|
$
|
167,402
|
|
|
$
|
162,035
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue (1)
|
|
|
21,150
|
|
|
|
19,423
|
|
|
|
20,549
|
|
|
|
40,573
|
|
|
|
39,607
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin
|
|
|
65,360
|
|
|
|
61,469
|
|
|
|
63,777
|
|
|
|
126,829
|
|
|
|
122,428
|
|
|
Percentage of revenue
|
|
|
76
|
%
|
|
|
76
|
%
|
|
|
76
|
%
|
|
|
76
|
%
|
|
|
76
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research, development, and engineering expenses (1)
|
|
|
11,887
|
|
|
|
11,321
|
|
|
|
10,300
|
|
|
|
23,208
|
|
|
|
20,661
|
|
|
Percentage of revenue
|
|
|
14
|
%
|
|
|
14
|
%
|
|
|
12
|
%
|
|
|
14
|
%
|
|
|
13
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general, and administrative expenses (1)
|
|
|
33,300
|
|
|
|
32,167
|
|
|
|
30,127
|
|
|
|
65,467
|
|
|
|
60,676
|
|
|
Percentage of revenue
|
|
|
38
|
%
|
|
|
40
|
%
|
|
|
36
|
%
|
|
|
39
|
%
|
|
|
37
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
20,173
|
|
|
|
17,981
|
|
|
|
23,350
|
|
|
|
38,154
|
|
|
|
41,091
|
|
|
Percentage of revenue
|
|
|
23
|
%
|
|
|
22
|
%
|
|
|
28
|
%
|
|
|
23
|
%
|
|
|
25
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency gain (loss)
|
|
|
76
|
|
|
|
63
|
|
|
|
(30
|
)
|
|
|
139
|
|
|
|
(668
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment and other income
|
|
|
517
|
|
|
|
509
|
|
|
|
1,702
|
|
|
|
1,026
|
|
|
|
2,677
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income tax expense
|
|
|
20,766
|
|
|
|
18,553
|
|
|
|
25,022
|
|
|
|
39,319
|
|
|
|
43,100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
|
3,946
|
|
|
|
2,970
|
|
|
|
5,255
|
|
|
|
6,916
|
|
|
|
9,051
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
16,820
|
|
|
$
|
15,583
|
|
|
$
|
19,767
|
|
|
$
|
32,403
|
|
|
$
|
34,049
|
|
|
Percentage of revenue
|
|
|
19
|
%
|
|
|
19
|
%
|
|
|
23
|
%
|
|
|
19
|
%
|
|
|
21
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per weighted-average common and common-equivalent share:
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.39
|
|
|
$
|
0.36
|
|
|
$
|
0.46
|
|
|
$
|
0.75
|
|
|
$
|
0.80
|
|
|
Diluted
|
|
$
|
0.38
|
|
|
$
|
0.35
|
|
|
$
|
0.45
|
|
|
$
|
0.73
|
|
|
$
|
0.78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common and common-equivalent shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
43,522
|
|
|
|
43,261
|
|
|
|
42,851
|
|
|
|
43,392
|
|
|
|
42,710
|
|
|
Diluted
|
|
|
44,357
|
|
|
|
44,130
|
|
|
|
43,601
|
|
|
|
44,251
|
|
|
|
43,599
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends per common share
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
0.11
|
|
|
$
|
-
|
|
|
$
|
0.21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and investments per common share
|
|
$
|
9.80
|
|
|
$
|
9.52
|
|
|
$
|
9.11
|
|
|
$
|
9.80
|
|
|
$
|
9.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Book value per common share
|
|
$
|
14.14
|
|
|
$
|
13.80
|
|
|
$
|
13.80
|
|
|
$
|
14.14
|
|
|
$
|
13.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Amounts include stock option expense, as follows:
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue
|
|
$
|
224
|
|
|
$
|
290
|
|
|
$
|
175
|
|
|
$
|
514
|
|
|
$
|
483
|
|
|
Research, development, and engineering
|
|
|
650
|
|
|
|
813
|
|
|
|
483
|
|
|
|
1,463
|
|
|
|
1,350
|
|
|
Selling, general, and administrative
|
|
|
1,907
|
|
|
|
2,195
|
|
|
|
1,331
|
|
|
|
4,102
|
|
|
|
3,470
|
|
|
Total stock option expense
|
|
$
|
2,781
|
|
|
$
|
3,298
|
|
|
$
|
1,989
|
|
|
$
|
6,079
|
|
|
$
|
5,303
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit 2
|
|
COGNEX CORPORATION
|
|
Reconciliation of Selected Items from GAAP to Non-GAAP
|
|
(Unaudited)
|
|
Dollars in thousands, except per share amounts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-months Ended
|
|
Six-months Ended
|
|
|
|
|
|
Jun. 30,
|
|
Mar. 31,
|
|
Jul. 1,
|
|
Jun. 30,
|
|
Jul. 1,
|
|
|
|
|
|
|
2013
|
|
|
|
2013
|
|
|
|
2012
|
|
|
|
2013
|
|
|
|
2012
|
|
|
Adjustment for stock option expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (GAAP)
|
|
$
|
20,173
|
|
|
$
|
17,981
|
|
|
$
|
23,350
|
|
|
$
|
38,154
|
|
|
$
|
41,091
|
|
|
|
|
Stock option expense
|
|
|
2,781
|
|
|
|
3,298
|
|
|
|
1,989
|
|
|
|
6,079
|
|
|
|
5,303
|
|
|
|
|
Operating income (Non-GAAP)
|
|
$
|
22,954
|
|
|
$
|
21,279
|
|
|
$
|
25,339
|
|
|
$
|
44,233
|
|
|
$
|
46,394
|
|
|
|
|
Percentage of revenue (Non-GAAP)
|
|
|
27
|
%
|
|
|
26
|
%
|
|
|
30
|
%
|
|
|
26
|
%
|
|
|
29
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (GAAP)
|
|
$
|
16,820
|
|
|
$
|
15,583
|
|
|
$
|
19,767
|
|
|
$
|
32,403
|
|
|
$
|
34,049
|
|
|
|
|
Stock option expense
|
|
|
2,781
|
|
|
|
3,298
|
|
|
|
1,989
|
|
|
|
6,079
|
|
|
|
5,303
|
|
|
|
|
Tax effect on stock options
|
|
|
(910
|
)
|
|
|
(1,094
|
)
|
|
|
(646
|
)
|
|
|
(2,004
|
)
|
|
|
(1,733
|
)
|
|
|
|
Net income (Non-GAAP)
|
|
$
|
18,691
|
|
|
$
|
17,787
|
|
|
$
|
21,110
|
|
|
$
|
36,478
|
|
|
$
|
37,619
|
|
|
|
|
Percentage of revenue (Non-GAAP)
|
|
|
22
|
%
|
|
|
22
|
%
|
|
|
25
|
%
|
|
|
22
|
%
|
|
|
23
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per diluted share (GAAP)
|
|
$
|
0.38
|
|
|
$
|
0.35
|
|
|
$
|
0.45
|
|
|
$
|
0.73
|
|
|
$
|
0.78
|
|
|
|
|
Stock option expense per diluted share
|
|
|
0.06
|
|
|
|
0.07
|
|
|
|
0.04
|
|
|
$
|
0.13
|
|
|
|
0.12
|
|
|
|
|
Tax effect on stock options
|
|
|
(0.02
|
)
|
|
|
(0.02
|
)
|
|
|
(0.01
|
)
|
|
$
|
(0.04
|
)
|
|
|
(0.04
|
)
|
|
|
|
Net income per diluted share excluding stock option expense
(Non-GAAP)
|
|
$
|
0.42
|
|
|
$
|
0.40
|
|
|
$
|
0.48
|
|
|
$
|
0.82
|
|
|
$
|
0.86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exclusion of tax adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income tax expense (GAAP)
|
|
$
|
20,766
|
|
|
$
|
18,553
|
|
|
$
|
25,022
|
|
|
$
|
39,319
|
|
|
$
|
43,100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense (GAAP)
|
|
$
|
3,946
|
|
|
$
|
2,970
|
|
|
$
|
5,255
|
|
|
$
|
6,916
|
|
|
$
|
9,051
|
|
|
|
|
Effective tax rate (GAAP)
|
|
|
19
|
%
|
|
|
16
|
%
|
|
|
21
|
%
|
|
|
18
|
%
|
|
|
21
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discrete tax events
|
|
|
-
|
|
|
|
(555
|
)
|
|
|
-
|
|
|
|
(555
|
)
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
(555
|
)
|
|
|
-
|
|
|
|
(555
|
)
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense excluding tax adjustments (Non-GAAP)
|
|
$
|
3,946
|
|
|
$
|
3,525
|
|
|
$
|
5,255
|
|
|
$
|
7,471
|
|
|
$
|
9,051
|
|
|
|
|
Effective tax rate (Non-GAAP)
|
|
|
19
|
%
|
|
|
19
|
%
|
|
|
21
|
%
|
|
|
19
|
%
|
|
|
21
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency impact on certain revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Growth
|
|
Impact of
|
|
Growth
|
|
|
|
|
|
|
|
|
|
over Q1 2013
|
|
Currency
|
|
over Q1 2013
|
|
|
|
|
|
|
|
|
|
(GAAP)
|
|
in Q2 2013
|
|
(Non-GAAP)
|
|
|
|
|
|
|
Total Revenue
|
|
|
7
|
%
|
|
|
-2
|
%
|
|
|
9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Factory automation revenue
|
|
|
6
|
%
|
|
|
-2
|
%
|
|
|
8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Factory automation revenue from Europe |
|
|
-1
|
%
|
|
|
-3
|
%
|
|
|
2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Factory automation revenue from Japan |
|
|
-5
|
%
|
|
|
-10
|
%
|
|
|
5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Growth
|
|
Impact of
|
|
Growth
|
|
|
|
|
|
|
|
|
|
over Q2 2012
|
|
Currency
|
|
over Q2 2012
|
|
|
|
|
|
|
|
|
|
(GAAP)
|
|
in Q2 2013
|
|
(Non-GAAP)
|
|
|
|
|
|
|
Total Revenue
|
|
|
3
|
%
|
|
|
-3
|
%
|
|
|
6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Factory automation revenue
|
|
|
9
|
%
|
|
|
-2
|
%
|
|
|
11
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Factory automation revenue from Europe |
|
|
0
|
%
|
|
|
-1
|
%
|
|
|
1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Factory automation revenue from Japan |
|
|
-18
|
%
|
|
|
-19
|
%
|
|
|
1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit 3
|
|
COGNEX CORPORATION
|
|
Balance Sheets
|
|
(Unaudited)
|
|
In thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
December 31,
|
|
|
|
|
2013
|
|
|
2012
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
Cash and investments
|
|
$
|
426,271
|
|
$
|
388,520
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
45,215
|
|
|
42,387
|
|
|
|
|
|
|
|
Inventories
|
|
|
26,653
|
|
|
26,182
|
|
|
|
|
|
|
|
Property, plant, and equipment
|
|
|
35,343
|
|
|
34,820
|
|
|
|
|
|
|
|
Goodwill and intangible assets
|
|
|
94,538
|
|
|
96,459
|
|
|
|
|
|
|
|
Other assets
|
|
|
42,356
|
|
|
39,237
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
670,376
|
|
$
|
627,605
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities
|
|
$
|
35,436
|
|
$
|
36,405
|
|
|
|
|
|
|
|
Income taxes
|
|
|
6,463
|
|
|
6,225
|
|
|
|
|
|
|
|
Deferred revenue and customer deposits
|
|
|
13,479
|
|
|
12,690
|
|
|
|
|
|
|
|
Shareholders' equity
|
|
|
614,998
|
|
|
572,285
|
|
|
|
|
|
|
|
Total liabilities and shareholders' equity
|
|
$
|
670,376
|
|
$
|
627,605
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit 4
|
|
COGNEX CORPORATION
|
|
Additional Information Schedule
|
|
(Unaudited)
|
|
Dollars in thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-months Ended
|
|
Six-months Ended
|
|
|
|
Jun. 30,
|
|
Mar. 31,
|
|
Jul. 1,
|
|
Jun. 30,
|
|
Jul. 1,
|
|
|
|
|
2013
|
|
|
2013
|
|
|
2012
|
|
|
2013
|
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
86,510
|
|
$
|
80,892
|
|
$
|
84,326
|
|
$
|
167,402
|
|
$
|
162,035
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue by division:
|
|
|
|
|
|
|
|
|
|
|
|
Modular Vision Systems Division
|
|
|
86%
|
|
|
87%
|
|
|
85%
|
|
|
86%
|
|
|
85%
|
|
Surface Inspection Systems Division
|
|
|
14%
|
|
|
13%
|
|
|
15%
|
|
|
14%
|
|
|
15%
|
|
Total
|
|
|
100%
|
|
|
100%
|
|
|
100%
|
|
|
100%
|
|
|
100%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue by geography:
|
|
|
|
|
|
|
|
|
|
|
|
Americas
|
|
|
35%
|
|
|
34%
|
|
|
32%
|
|
|
35%
|
|
|
34%
|
|
Europe
|
|
|
31%
|
|
|
32%
|
|
|
31%
|
|
|
31%
|
|
|
32%
|
|
Asia
|
|
|
21%
|
|
|
22%
|
|
|
21%
|
|
|
22%
|
|
|
20%
|
|
Japan
|
|
|
13%
|
|
|
12%
|
|
|
16%
|
|
|
12%
|
|
|
14%
|
|
Total
|
|
|
100%
|
|
|
100%
|
|
|
100%
|
|
|
100%
|
|
|
100%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue by market:
|
|
|
|
|
|
|
|
|
|
|
|
Factory automation
|
|
|
78%
|
|
|
78%
|
|
|
73%
|
|
|
78%
|
|
|
75%
|
|
Web and surface inspection
|
|
|
14%
|
|
|
13%
|
|
|
15%
|
|
|
14%
|
|
|
15%
|
|
Semiconductor and electronics capital equipment
|
|
|
8%
|
|
|
9%
|
|
|
12%
|
|
|
8%
|
|
|
10%
|
|
Total
|
|
|
100%
|
|
|
100%
|
|
|
100%
|
|
|
100%
|
|
|
100%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|

Cognex Corporation
Susan Conway, 508-650-3353
Director of
Investor Relations
susan.conway@cognex.com
Source: Cognex Corporation
News Provided by Acquire Media