NATICK, Mass.--(BUSINESS WIRE)--
Cognex
Corporation (NASDAQ: CGNX) today announced its financial results for
the third quarter of 2012. Selected financial data for the quarter and
nine months ended
September 30, 2012, are compared to the second quarter
of 2012, the third quarter of 2011 and the first nine months of 2011 in
Table 1 below.
|
|
|
|
|
|
|
|
|
|
Table 1
|
|
|
|
Revenue
|
|
|
Net Income
|
|
Net Income per Diluted
Share
|
|
Quarterly Comparisons
|
|
|
|
|
|
|
|
|
Current quarter: Q3-12
|
|
$80,076,000
|
|
|
$17,805,000
|
|
$0.41
|
|
Prior year's quarter: Q3-11
|
|
$80,085,000 |
|
|
$18,037,000 |
|
$0.42 |
|
Change from Q3-11 to Q3-12
|
|
0%
|
|
|
(1%)
|
|
(3%)
|
|
Prior quarter: Q2-12
|
|
$84,326,000 |
|
|
$19,767,000 |
|
$0.45 |
|
Change from Q2-12 to Q3-12
|
|
(5%)
|
|
|
(10%)
|
|
(10%)
|
|
Year to Date Comparisons
|
|
|
|
|
|
|
|
|
Nine months ended Sept. 30, 2012
|
|
$242,111,000
|
|
|
$51,854,000
|
|
$1.19
|
|
Nine months ended Oct. 2, 2011 |
|
$237,872,000 |
|
|
$50,770,000 |
|
$1.19 |
|
Change from first nine months of 2011 to first nine months of 2012
|
|
2%
|
|
|
2%
|
|
0%
|
A reconciliation of certain financial measures from GAAP to non-GAAP is
shown in Exhibit 2.
"In view of the pull back in spending by manufacturers, we are quite
pleased that third quarter revenue was in line with our expectations and
that we reported a high level of profitability (operating margin was 27%
and net margin was 22%)," said Dr.
Robert J. Shillman, Chairman of Cognex. "While these results were
good, it is frustrating to see our momentum dampened by the slowing
global economy."
"We performed well during what is typically a seasonally soft quarter
for Cognex," said Robert
J. Willett, Chief Executive Officer of Cognex. "Despite total
revenue being flat year-on-year, factory automation revenue grew 4% over
the third quarter of 2011 (9% in constant currency), helped by our
continued strong performance in ID products and in China."
Details of the Quarter
Statement of Operations Highlights — Third Quarter of 2012
-
Revenue for the third quarter of 2012 was flat with the third quarter
of 2011 and decreased 5% from the prior quarter. Factory automation,
the company's largest market segment, performed better than expected
in what is typically a seasonally soft quarter, increasing 4%
year-on-year and remaining flat on a sequential basis. Growth
year-on-year in factory automation was offset by lower revenue from
the semiconductor and electronics capital equipment market (SEMI).
Revenue declined on a sequential basis primarily due to lower SEMI
revenue. Surface inspection revenue, which is impacted by the timing
of deliveries, installations and revenue deferrals, decreased 1%
year-on-year and 8% on a sequential basis.
-
Gross margin was 76% in all periods presented.
-
Research, Development & Engineering (RD&E) spending in the third
quarter of 2012 decreased 6% from the third quarter of 2011 and 3%
from the prior quarter. The company's investment in engineering
personnel hired to accelerate new product introductions was more than
offset by a lower bonus accrual and the impact of currency exchange
rates on the company's international operations. RD&E decreased on a
sequential basis due to higher employee vacation time and the timing
of outside services for products under development.
-
Selling, General & Administrative (SG&A) spending in the third quarter
of 2012 increased 2% from the third quarter of 2011 and decreased 5%
from the prior quarter. SG&A increased year-on-year due to sales force
expansion offset by a lower bonus accrual and the impact of currency
exchange rates. The sequential decrease is due to the timing of
marketing initiatives, lower stock option expense and higher employee
vacation time.
-
Investment and other income was $692,000 in the third quarter of 2012,
$761,000 in the third quarter of 2011 and $1,702,000 in the prior
quarter. The decrease year-on-year is due to lower yields on
investments offset by a higher average invested balance. The
sequential decrease is due to gains of approximately $1,000,000
recognized in the prior quarter on the sale of euro-denominated
investments.
-
The tax rate was 19% in the third quarter of 2012 compared to 21% in
both the third quarter of 2011 and the prior quarter. Excluding tax
adjustments, the tax rate was 21% in the third quarter of 2012 and 23%
in the third quarter of 2011. The decrease year-on-year is primarily
because a higher percentage of income in the third quarter of 2012 was
earned in lower tax jurisdictions.
Balance Sheet Highlights — September 30, 2012
-
Cognex's financial position as of September 30, 2012, was very strong,
with no debt and $415,938,000 in cash and investments. Cognex paid out
$4,721,000 in dividends to shareholders in the third quarter of 2012.
Financial Outlook
-
Cognex expects revenue for Q4-12 to be between $78 million and $81
million. Gross margin is expected to continue in the mid-70% range.
Operating expenses are expected to increase by up to 5% on a
sequential basis, primarily as a result of lower employee vacation
time. And the effective tax rate is expected to be 21% before discrete
tax items.
Non-GAAP Financial Measures
-
Exhibit 2 of this press release includes a reconciliation of certain
financial measures from GAAP to non-GAAP. Cognex believes these
non-GAAP financial measures are useful because they allow investors to
more accurately assess and compare Cognex results over multiple
periods, and to evaluate the effectiveness of the methodology used by
management to review its operating results. In particular, the GAAP
presentation of cost of revenue, RD&E and SG&A expenditures includes
stock option expense. Cognex excludes these expenses for the purpose
of calculating non-GAAP adjusted operating income, non-GAAP adjusted
net income and non-GAAP adjusted net income per share when it
evaluates its continuing operational performance, and in connection
with its budgeting process and the allocation of resources, because
these expenses have no current effect on cash or the future uses of
cash, and they fluctuate as a result of changes in Cognex's stock
price. Cognex also excludes certain items if they are one-time
discrete events, such as the impact of tax adjustments. Cognex does
not intend for these non-GAAP financial measures to be considered in
isolation, nor as a substitute for financial information provided in
accordance with GAAP.
-
The tax effect of items identified in the reconciliation is estimated
by applying the effective tax rate to the pre-tax amount, unless the
nature of the item and/or the tax jurisdiction in which the item has
been recorded requires application of a specific tax rate or tax
treatment. In that case, the tax effect of such items is estimated by
applying such specific tax rate or tax treatment.
Analyst Conference Call and Simultaneous Webcast
-
Cognex will host a conference call on Thursday, November 1, 2012 at
5:00 p.m. eastern time. The call was originally scheduled for today
but has been rescheduled due to the state of emergency declared for
many states along the Eastern Seaboard on account of Hurricane Sandy.
The telephone number is (866) 814-8448 (or (703) 639-1367 if outside
the United States). A replay will begin at 8:00 p.m. eastern time on
Thursday, November 1, 2012 and will run continuously until 11:59 p.m.
eastern time on Sunday, November 4, 2012. The telephone number for the
replay is (888) 266-2081 (or (703) 925-2533 if outside the United
States) and the access code is 1591612.
-
Internet users can listen to a real-time audio broadcast of the
conference call, or an archived replay on the Cognex Investor
Relations website at http://www.cognex.com/Investor.
About Cognex Corporation
Cognex Corporation designs, develops, manufactures and markets a range
of products that incorporate sophisticated machine vision technology
that gives them the ability to "see." Cognex products include barcode
readers, machine vision sensors and machine vision systems that are used
in factories, warehouses and distribution centers around the world to
guide, gauge, inspect, identify and assure the quality of items during
the manufacturing and distribution process. Cognex is the world's leader
in the machine vision industry, having shipped more than 800,000
vision-based products, representing over $3 billion in cumulative
revenue, since the company's founding in 1981. Headquartered in Natick,
Massachusetts, USA, Cognex has regional offices and distributors located
throughout North America, Japan, Europe, Asia and Latin America. For
details visit Cognex online at http://www.cognex.com.
Certain statements made in this press release, which do not relate
solely to historical matters, are forward-looking statements. These
statements can be identified by use of the words "expects,"
"anticipates," "estimates," "believes," "projects," "intends," "plans,"
"will," "may," "shall," "could," "should," and similar words. These
forward-looking statements, which include statements regarding business
and market trends, future financial performance, customer order rates,
expected areas of growth, research and development activities and
investments, and strategic plans, involve known and unknown risks and
uncertainties that could cause actual results to differ materially from
those projected. Such risks and uncertainties include: (1)
current and future conditions in the global economy; (2) the cyclicality
of the semiconductor and electronics industries; (3) the inability to
penetrate new markets; (4) the inability to achieve significant
international revenue; (5) fluctuations in foreign currency exchange
rates; (6) the loss of a large customer; (7) the inability to attract
and retain skilled employees; (8) the reliance upon key suppliers to
manufacture and deliver critical components for Cognex products; (9) the
failure to effectively manage product transitions or accurately forecast
customer demand; (10) the inability to design and manufacture
high-quality products; (11) the technological obsolescence of current
products and the inability to develop new products; (12) the failure to
properly manage the distribution of products and services; (13) the
inability to protect Cognex proprietary technology and intellectual
property; (14) involvement in time-consuming and costly litigation; (15)
the impact of competitive pressures; (16) the challenges in integrating
and achieving expected results from acquired businesses; (17) potential
impairment charges with respect to Cognex's investments or for acquired
intangible assets or goodwill; (18) exposure to additional tax
liabilities; (19) information security breaches or business systems
disruptions; and (20) the other risks detailed in Cognex reports
filed with the SEC, including its Form 10-K for the fiscal year ended
December 31, 2011. You should not place undue reliance upon any
such forward-looking statements, which speak only as of the date made.
Cognex disclaims any obligation to update forward-looking statements
after the date of such statements.
|
|
|
Exhibit 1
|
|
COGNEX CORPORATION
|
|
Statements of Operations
|
|
(Unaudited)
|
|
Dollars in thousands, except per share amounts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-months Ended
|
|
Nine-months Ended
|
|
|
|
|
|
Sept. 30,
|
|
Jul. 1,
|
|
Oct. 2,
|
|
Sept. 30,
|
|
Oct. 2,
|
|
|
|
|
|
|
2012
|
|
|
|
2012
|
|
|
|
2011
|
|
|
|
2012
|
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
80,076
|
|
|
$
|
84,326
|
|
|
$
|
80,085
|
|
|
$
|
242,111
|
|
|
$
|
237,872
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue (1)
|
|
|
19,506
|
|
|
|
20,549
|
|
|
|
18,953
|
|
|
|
59,113
|
|
|
|
56,715
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin
|
|
|
60,570
|
|
|
|
63,777
|
|
|
|
61,132
|
|
|
|
182,998
|
|
|
|
181,157
|
|
|
Percentage of revenue
|
|
|
76
|
%
|
|
|
76
|
%
|
|
|
76
|
%
|
|
|
76
|
%
|
|
|
76
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research, development, and engineering expenses (1)
|
|
|
10,002
|
|
|
|
10,300
|
|
|
|
10,608
|
|
|
|
30,663
|
|
|
|
30,596
|
|
|
Percentage of revenue
|
|
|
12
|
%
|
|
|
12
|
%
|
|
|
13
|
%
|
|
|
13
|
%
|
|
|
13
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general, and administrative expenses (1)
|
|
|
28,765
|
|
|
|
30,127
|
|
|
|
28,135
|
|
|
|
89,441
|
|
|
|
86,762
|
|
|
Percentage of revenue
|
|
|
36
|
%
|
|
|
36
|
%
|
|
|
35
|
%
|
|
|
37
|
%
|
|
|
36
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
21,803
|
|
|
|
23,350
|
|
|
|
22,389
|
|
|
|
62,894
|
|
|
|
63,799
|
|
|
Percentage of revenue
|
|
|
27
|
%
|
|
|
28
|
%
|
|
|
28
|
%
|
|
|
26
|
%
|
|
|
27
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency loss
|
|
|
(409
|
)
|
|
|
(30
|
)
|
|
|
(231
|
)
|
|
|
(1,077
|
)
|
|
|
(80
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment and other income
|
|
|
692
|
|
|
|
1,702
|
|
|
|
761
|
|
|
|
3,369
|
|
|
|
1,710
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income tax expense
|
|
|
22,086
|
|
|
|
25,022
|
|
|
|
22,919
|
|
|
|
65,186
|
|
|
|
65,429
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
|
4,281
|
|
|
|
5,255
|
|
|
|
4,882
|
|
|
|
13,332
|
|
|
|
14,659
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
17,805
|
|
|
$
|
19,767
|
|
|
$
|
18,037
|
|
|
$
|
51,854
|
|
|
$
|
50,770
|
|
|
Percentage of revenue
|
|
|
22
|
%
|
|
|
23
|
%
|
|
|
23
|
%
|
|
|
21
|
%
|
|
|
21
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per weighted-average common and common-equivalent share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.42
|
|
|
$
|
0.46
|
|
|
$
|
0.43
|
|
|
$
|
1.21
|
|
|
$
|
1.22
|
|
|
|
Diluted
|
|
$
|
0.41
|
|
|
$
|
0.45
|
|
|
$
|
0.42
|
|
|
$
|
1.19
|
|
|
$
|
1.19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common and common-equivalent shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
42,912
|
|
|
|
42,851
|
|
|
|
42,128
|
|
|
|
42,777
|
|
|
|
41,765
|
|
|
|
Diluted
|
|
|
43,629
|
|
|
|
43,601
|
|
|
|
42,976
|
|
|
|
43,610
|
|
|
|
42,682
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends per common share
|
|
$
|
0.11
|
|
|
$
|
0.11
|
|
|
$
|
0.09
|
|
|
$
|
0.32
|
|
|
$
|
0.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and investments per common share
|
|
$
|
9.68
|
|
|
$
|
9.11
|
|
|
$
|
8.23
|
|
|
$
|
9.68
|
|
|
$
|
8.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Book value per common share
|
|
$
|
14.09
|
|
|
$
|
13.80
|
|
|
$
|
12.87
|
|
|
$
|
14.09
|
|
|
$
|
12.87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
Amounts include stock option expense, as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue
|
|
$
|
125
|
|
|
$
|
175
|
|
|
$
|
107
|
|
|
$
|
608
|
|
|
$
|
486
|
|
|
|
|
Research, development, and engineering
|
|
|
385
|
|
|
|
483
|
|
|
|
394
|
|
|
|
1,735
|
|
|
|
1,732
|
|
|
|
|
Selling, general, and administrative
|
|
|
982
|
|
|
|
1,331
|
|
|
|
1,019
|
|
|
|
4,452
|
|
|
|
3,611
|
|
|
|
|
Total stock option expense
|
|
$
|
1,492
|
|
|
$
|
1,989
|
|
|
$
|
1,520
|
|
|
$
|
6,795
|
|
|
$
|
5,829
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit 2
|
|
COGNEX CORPORATION
|
|
Reconciliation of Selected Items from GAAP to Non-GAAP
|
|
(Unaudited)
|
|
Dollars in thousands, except per share amounts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-months Ended
|
|
Nine-months Ended
|
|
|
|
|
|
Sept. 30,
|
|
Jul. 1,
|
|
Oct. 2,
|
|
Sept. 30,
|
|
Oct. 2,
|
|
|
|
|
|
|
2012
|
|
|
|
2012
|
|
|
|
2011
|
|
|
|
2012
|
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue (GAAP)
|
|
$
|
80,076
|
|
|
$
|
84,326
|
|
|
$
|
80,085
|
|
|
$
|
242,111
|
|
|
$
|
237,872
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (GAAP)
|
|
$
|
21,803
|
|
|
$
|
23,350
|
|
|
$
|
22,389
|
|
|
$
|
62,894
|
|
|
$
|
63,799
|
|
|
|
|
Stock option expense
|
|
|
1,492
|
|
|
|
1,989
|
|
|
|
1,520
|
|
|
|
6,795
|
|
|
|
5,829
|
|
|
|
|
Operating income excluding stock option expense (Non-GAAP)
|
|
$
|
23,295
|
|
|
$
|
25,339
|
|
|
$
|
23,909
|
|
|
$
|
69,689
|
|
|
$
|
69,628
|
|
|
|
|
Percentage of revenue (Non-GAAP)
|
|
|
29
|
%
|
|
|
30
|
%
|
|
|
30
|
%
|
|
|
29
|
%
|
|
|
29
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income tax expense (GAAP)
|
|
$
|
22,086
|
|
|
$
|
25,022
|
|
|
$
|
22,919
|
|
|
$
|
65,186
|
|
|
$
|
65,429
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense (GAAP)
|
|
$
|
4,281
|
|
|
$
|
5,255
|
|
|
$
|
4,882
|
|
|
$
|
13,332
|
|
|
$
|
14,659
|
|
|
|
|
Effective tax rate (GAAP)
|
|
|
19
|
%
|
|
|
21
|
%
|
|
|
21
|
%
|
|
|
20
|
%
|
|
|
22
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discrete tax events
|
|
|
(357
|
)
|
|
|
-
|
|
|
|
(389
|
)
|
|
|
(357
|
)
|
|
|
(389
|
)
|
|
|
|
|
|
|
(357
|
)
|
|
|
-
|
|
|
|
(389
|
)
|
|
|
(357
|
)
|
|
|
(389
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense excluding tax adjustments (Non-GAAP)
|
|
$
|
4,638
|
|
|
$
|
5,255
|
|
|
$
|
5,271
|
|
|
$
|
13,689
|
|
|
$
|
15,048
|
|
|
|
|
Effective tax rate (Non-GAAP)
|
|
|
21
|
%
|
|
|
21
|
%
|
|
|
23
|
%
|
|
|
21
|
%
|
|
|
23
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income excluding tax adjustments (Non-GAAP)
|
|
$
|
17,448
|
|
|
$
|
19,767
|
|
|
$
|
17,648
|
|
|
$
|
51,497
|
|
|
$
|
50,381
|
|
|
|
|
Percentage of revenue (Non-GAAP)
|
|
|
22
|
%
|
|
|
23
|
%
|
|
|
22
|
%
|
|
|
21
|
%
|
|
|
21
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (GAAP)
|
|
$
|
17,805
|
|
|
$
|
19,767
|
|
|
$
|
18,037
|
|
|
$
|
51,854
|
|
|
$
|
50,770
|
|
|
|
|
Stock option expense, net of tax
|
|
|
1,013
|
|
|
|
1,343
|
|
|
|
1,019
|
|
|
|
4,583
|
|
|
|
3,882
|
|
|
|
|
Net income excluding stock option expense (Non-GAAP)
|
|
$
|
18,818
|
|
|
$
|
21,110
|
|
|
$
|
19,056
|
|
|
$
|
56,437
|
|
|
$
|
54,652
|
|
|
|
|
Percentage of revenue (Non-GAAP)
|
|
|
24
|
%
|
|
|
25
|
%
|
|
|
24
|
%
|
|
|
23
|
%
|
|
|
23
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per diluted share (GAAP)
|
|
$
|
0.41
|
|
|
$
|
0.45
|
|
|
$
|
0.42
|
|
|
$
|
1.19
|
|
|
$
|
1.19
|
|
|
|
|
Stock option expense per diluted share, net of tax
|
|
$
|
0.02
|
|
|
$
|
0.03
|
|
|
$
|
0.02
|
|
|
$
|
0.10
|
|
|
$
|
0.09
|
|
|
|
|
Net income per diluted share excluding stock option expense
(Non-GAAP)
|
|
$
|
0.43
|
|
|
$
|
0.48
|
|
|
$
|
0.44
|
|
|
$
|
1.29
|
|
|
$
|
1.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit 3
|
|
COGNEX CORPORATION
|
|
Balance Sheets
|
|
(Unaudited)
|
|
In thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
December 31,
|
|
|
|
2012
|
|
2011
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
Cash and investments
|
|
$
|
415,938
|
|
$
|
357,440
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
44,761
|
|
|
48,206
|
|
|
|
|
|
|
|
Inventories
|
|
|
24,995
|
|
|
28,098
|
|
|
|
|
|
|
|
Property, plant, and equipment
|
|
|
34,344
|
|
|
31,744
|
|
|
|
|
|
|
|
Goodwill and intangible assets
|
|
|
97,472
|
|
|
100,939
|
|
|
|
|
|
|
|
Other assets
|
|
|
44,605
|
|
|
45,454
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
662,115
|
|
$
|
611,881
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities
|
|
$
|
36,485
|
|
$
|
39,388
|
|
|
|
|
|
|
|
Income taxes
|
|
|
8,473
|
|
|
6,055
|
|
|
|
|
|
|
|
Deferred revenue and customer deposits
|
|
|
11,755
|
|
|
13,458
|
|
|
|
|
|
|
|
Shareholders' equity
|
|
|
605,402
|
|
|
552,980
|
|
|
|
|
|
|
|
Total liabilities and shareholders' equity
|
|
$
|
662,115
|
|
$
|
611,881
|
|
|
|
|
|
|
|
|
|
Exhibit 4
|
|
COGNEX CORPORATION
|
|
Additional Information Schedule
|
|
(Unaudited)
|
|
Dollars in thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-months Ended
|
|
Nine-months Ended
|
|
|
|
Sept. 30,
|
|
Jul. 1,
|
|
Oct. 2,
|
|
Sept. 30,
|
|
Oct. 2,
|
|
|
|
|
2012
|
|
|
|
2012
|
|
|
|
2011
|
|
|
|
2012
|
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
80,076
|
|
|
$
|
84,326
|
|
|
$
|
80,085
|
|
|
$
|
242,111
|
|
|
$
|
237,872
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue by division:
|
|
|
|
|
|
|
|
|
|
|
|
Modular Vision Systems Division
|
|
|
85
|
%
|
|
|
85
|
%
|
|
|
85
|
%
|
|
|
85
|
%
|
|
|
87
|
%
|
|
Surface Inspection Systems Division
|
|
|
15
|
%
|
|
|
15
|
%
|
|
|
15
|
%
|
|
|
15
|
%
|
|
|
13
|
%
|
|
Total
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue by geography:
|
|
|
|
|
|
|
|
|
|
|
|
Americas
|
|
|
36
|
%
|
|
|
32
|
%
|
|
|
33
|
%
|
|
|
35
|
%
|
|
|
34
|
%
|
|
Europe
|
|
|
30
|
%
|
|
|
31
|
%
|
|
|
37
|
%
|
|
|
31
|
%
|
|
|
34
|
%
|
|
Asia
|
|
|
22
|
%
|
|
|
21
|
%
|
|
|
15
|
%
|
|
|
20
|
%
|
|
|
17
|
%
|
|
Japan
|
|
|
12
|
%
|
|
|
16
|
%
|
|
|
15
|
%
|
|
|
14
|
%
|
|
|
15
|
%
|
|
Total
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue by market:
|
|
|
|
|
|
|
|
|
|
|
|
Factory automation
|
|
|
77
|
%
|
|
|
73
|
%
|
|
|
74
|
%
|
|
|
75
|
%
|
|
|
73
|
%
|
|
Web and surface inspection
|
|
|
15
|
%
|
|
|
15
|
%
|
|
|
15
|
%
|
|
|
15
|
%
|
|
|
13
|
%
|
|
Semiconductor and electronics capital equipment
|
|
|
8
|
%
|
|
|
12
|
%
|
|
|
11
|
%
|
|
|
10
|
%
|
|
|
14
|
%
|
|
Total
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-months Ended
|
|
|
|
Sept. 30,
|
|
Jul. 1,
|
|
|
|
|
|
|
|
|
|
|
2012
|
|
|
|
2012
|
|
|
Increase/
|
|
Operational
|
Currency
|
|
|
|
(GAAP)
|
|
(GAAP)
|
|
(Decrease)
|
|
Change
|
|
Impact
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
80,076
|
|
|
$
|
84,326
|
|
|
$
|
(4,250
|
)
|
|
$
|
(3,444
|
)
|
|
$
|
(806
|
)
|
|
Research, development, and engineering expenses
|
|
|
10,002
|
|
|
|
10,300
|
|
|
|
(298
|
)
|
|
|
(236
|
)
|
|
|
(62
|
)
|
|
Selling, general & administrative expenses
|
|
|
28,765
|
|
|
|
30,127
|
|
|
|
(1,362
|
)
|
|
|
(1,130
|
)
|
|
|
(232
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sept. 30,
|
|
Oct. 2,
|
|
|
|
|
|
|
|
|
|
|
2012
|
|
|
|
2011
|
|
|
Increase/
|
|
Operational
|
Currency
|
|
|
|
(GAAP)
|
|
(GAAP)
|
|
(Decrease)
|
|
Change
|
|
Impact
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
80,076
|
|
|
$
|
80,085
|
|
|
$
|
(9
|
)
|
|
$
|
3,413
|
|
|
$
|
(3,422
|
)
|
|
Research, development, and engineering expenses
|
|
|
10,002
|
|
|
|
10,608
|
|
|
|
(606
|
)
|
|
|
(293
|
)
|
|
|
(313
|
)
|
|
Selling, general & administrative expenses
|
|
|
28,765
|
|
|
|
28,135
|
|
|
|
630
|
|
|
|
1,725
|
|
|
|
(1,095
|
)
|

Cognex Corporation
Susan Conway, 508-650-3353
Director of
Investor Relations
susan.conway@cognex.com
Source: Cognex Corporation
News Provided by Acquire Media