NATICK, Mass.--(BUSINESS WIRE)--
Cognex
Corporation (NASDAQ: CGNX) today announced its financial results for
the second quarter of 2012. Selected financial data for the quarter and
six months ended
July 1, 2012, are compared to the first quarter of
2012, the second quarter of 2011 and the first six months of 2011 in
Table 1 below.
|
|
|
|
|
Table 1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
Net
Income
|
|
|
Net
Income per
Diluted Share
|
|
Quarterly Comparisons
|
|
|
|
|
|
|
|
|
|
|
Current quarter: Q2-12
|
|
|
$
|
84,326,000
|
|
|
|
$
|
19,767,000
|
|
|
|
$
|
0.45
|
|
|
Prior year's quarter: Q2-11
|
|
|
$
|
83,393,000
|
|
|
|
$
|
19,097,000
|
|
|
|
$
|
0.45
|
|
|
Change from Q2-11 to Q2-12
|
|
|
|
1%
|
|
|
|
|
4%
|
|
|
|
|
0%
|
|
|
Prior quarter: Q1-12
|
|
|
$
|
77,709,000
|
|
|
|
$
|
14,282,000
|
|
|
|
$
|
0.33
|
|
|
Change from Q1-12 to Q2-12
|
|
|
|
9%
|
|
|
|
|
38%
|
|
|
|
|
38%
|
|
|
Year to Date Comparisons
|
|
|
|
|
|
|
|
|
|
|
Six months ended July 1, 2012
|
|
|
$
|
162,035,000
|
|
|
|
$
|
34,049,000
|
|
|
|
$
|
0.78
|
|
|
Six months ended July 3, 2011 |
|
|
$
|
157,787,000
|
|
|
|
$
|
32,733,000
|
|
|
|
$
|
0.77
|
|
|
Change from first six months of 2011 to first six months of 2012
|
|
|
|
3%
|
|
|
|
|
4%
|
|
|
|
|
1%
|
|
A reconciliation of certain financial measures from GAAP to non-GAAP is
shown in Exhibit 2.
"Our results for the second quarter of 2012 were fantastic; revenue was
the second highest in Cognex's 31-year history, and net income reached a
new quarterly high. Unfortunately, due to the very challenging economic
environment, we don't expect to break these records in the near term,"
said Dr.
Robert J. Shillman, Chairman of Cognex.
"We performed well during the second quarter, however, growth has been
restrained since mid-2011 due to a downturn in a number of markets,"
said Robert
J. Willett, Chief Executive Officer of Cognex. "While we have seen
some recovery in semiconductor and electronics, conditions in factory
automation (our largest market) became more difficult as the quarter
progressed and currency exchange rates also had an unfavorable impact.
Despite slowing end markets we continued to make good progress on our
key strategic initiatives, including new product development and sales
force expansion."
Mr. Willett continued, "Our outlook for Q3 is cautious for a number of
reasons. The global economic slowdown will likely cause manufacturers to
pull back on spending; the factory automation market is typically soft
during the summer months; and the uncertainty in currency exchange rates
is expected to continue."
Details of the Quarter
Statement of Operations Highlights — Second Quarter of 2012
-
Revenue for the second quarter of 2012 increased 1% from the second
quarter of 2011 and 9% from the prior quarter (revenue in constant
currency increased 4% and 9%, respectively). Growth year-on-year came
from the surface inspection market, offset by a decline in revenue
from the semiconductor and electronics capital equipment market
(SEMI). Revenue from all three markets served by Cognex grew on a
sequential basis.
-
Factory automation revenue in the second quarter was flat
year-on-year. The lack of growth was due to substantially lower
revenue from the solar industry and the unfavorable impact of currency
exchange rates. Without these items factory automation revenue would
have grown 9% year-on-year.
-
Gross margin was 76% in the second quarter of 2012, 77% in the second
quarter of 2011 and 75% in the prior quarter. Gross margin decreased
year-on-year due to surface inspection systems representing a greater
percentage of company revenue. Gross margin increased on a sequential
basis due to lower service costs.
-
Research, Development & Engineering (RD&E) spending in the second
quarter of 2012 decreased 2% from the second quarter of 2011 and 1%
from the prior quarter. RD&E spending in constant currency was
essentially flat both year-on-year and sequentially.
-
Selling, General & Administrative (SG&A) spending in the second
quarter of 2012 increased 2% from the second quarter of 2011 and
decreased 1% from the prior quarter (SG&A spending in constant
currency increased 3% year-on-year and decreased 1% sequentially).
Higher spending year-on-year on Cognex's sales force expansion,
primarily in China, was partially offset by a lower bonus accrual. On
a sequential basis, lower stock option expense was partially offset by
increased spending on marketing initiatives.
-
Investment and other income was $1,702,000 in the second quarter of
2012, $549,000 in the second quarter of 2011 and $975,000 in the prior
quarter. The increase both year-on-year and sequentially is primarily
due to gains recognized on the sale of euro-denominated investments.
-
The tax rate was 21% in the first and second quarters of 2012 compared
to 23% in the second quarter of 2011. The decrease year-on-year is
primarily because a higher percentage of income in the second quarter
of 2012 was earned in lower tax jurisdictions.
Balance Sheet Highlights — July 1, 2012
-
Cognex's financial position as of July 1, 2012, was very strong, with
no debt and $390,683,000 in cash and investments. Cognex paid out
$4,714,000 in dividends to shareholders in the second quarter of 2012.
Financial Outlook
-
Cognex expects revenue for Q3-12 to be between $79 million and $82
million. Gross margin is expected to continue in the mid-70% range.
Operating expenses are expected to be relatively flat on a sequential
basis. And the effective tax rate is expected to be 21% before
discrete tax items.
Non-GAAP Financial Measures
-
Exhibit 2 of this press release includes a reconciliation of certain
financial measures from GAAP to non-GAAP. Cognex believes these
non-GAAP financial measures are useful because they allow investors to
more accurately assess and compare Cognex results over multiple
periods, and to evaluate the effectiveness of the methodology used by
management to review its operating results. In particular, the GAAP
presentation of cost of revenue, RD&E and SG&A expenditures includes
stock option expense. Cognex excludes these expenses for the purpose
of calculating non-GAAP adjusted operating income, non-GAAP adjusted
net income and non-GAAP adjusted net income per share when it
evaluates its continuing operational performance, and in connection
with its budgeting process and the allocation of resources, because
these expenses have no current effect on cash or the future uses of
cash, and they fluctuate as a result of changes in Cognex's stock
price. Cognex also excludes certain items if they are one-time
discrete events, such as the impact of currency exchange rate
fluctuations. Cognex does not intend for these non-GAAP financial
measures to be considered in isolation, nor as a substitute for
financial information provided in accordance with GAAP.
-
The tax effect of items identified in the reconciliation is estimated
by applying the effective tax rate to the pre-tax amount, unless the
nature of the item and/or the tax jurisdiction in which the item has
been recorded requires application of a specific tax rate or tax
treatment. In that case, the tax effect of such items is estimated by
applying such specific tax rate or tax treatment.
Analyst Conference Call and Simultaneous Webcast
-
Cognex will host a conference call today at 5:00 p.m. eastern time.
The telephone number is (866) 244-4635 (or (703) 639-1178 if outside
the United States). A replay will begin at 8:00 p.m. eastern time
today and will run continuously until 11:59 p.m. eastern time on
Thursday, August 2, 2012. The telephone number for the replay is (888)
266-2081 (or (703) 925-2533 if outside the United States) and the
access code is 1580483.
-
Internet users can listen to a real-time audio broadcast of the
conference call, or an archived replay on the Cognex Investor
Relations website at http://www.cognex.com/Investor.
About Cognex Corporation
Cognex Corporation designs, develops, manufactures and markets a range
of products that incorporate sophisticated machine vision technology
that gives them the ability to "see." Cognex products include barcode
readers, machine vision sensors and machine vision systems that are used
in factories, warehouses and distribution centers around the world to
guide, gauge, inspect, identify and assure the quality of items during
the manufacturing and distribution process. Cognex is the world's leader
in the machine vision industry, having shipped more than 750,000
vision-based products, representing over $3 billion in cumulative
revenue, since the company's founding in 1981. Headquartered in Natick,
Massachusetts, USA, Cognex has regional offices and distributors located
throughout North America, Japan, Europe, Asia and Latin America. For
details visit Cognex online at http://www.cognex.com.
Certain statements made in this press release, which do not relate
solely to historical matters, are forward-looking statements. These
statements can be identified by use of the words "expects,"
"anticipates," "estimates," "believes," "projects," "intends," "plans,"
"will," "may," "shall," "could," "should," and similar words. These
forward-looking statements, which include statements regarding business
and market trends, future financial performance, customer order rates,
expected areas of growth, product development activities, and strategic
initiatives, involve known and unknown risks and uncertainties that
could cause actual results to differ materially from those projected.
Such risks and uncertainties include: (1) current and future
conditions in the global economy; (2) the cyclicality of the
semiconductor and electronics industries and seasonality in the factory
automation market; (3) the inability to penetrate new markets; (4) the
inability to achieve significant international revenue, including in
Asia; (5) fluctuations in foreign currency exchange rates; (6) the loss
of a large customer; (7) the inability to attract and retain skilled
employees; (8) the reliance upon key suppliers to manufacture and
deliver critical components for Cognex products; (9) the failure to
effectively manage product transitions or accurately forecast customer
demand; (10) the inability to design and manufacture high-quality
products; (11) the technological obsolescence of current products and
the inability to develop new products; (12) the failure to properly
manage the distribution of products and services; (13) the inability to
protect Cognex proprietary technology and intellectual property; (14)
involvement in time-consuming and costly litigation; (15) the impact of
competitive pressures; (16) the challenges in integrating and achieving
expected results from acquired businesses; (17) potential impairment
charges with respect to Cognex's investments or for acquired intangible
assets or goodwill; (18) exposure to additional tax liabilities; (19)
information security breaches or business systems disruptions; and (20)
the other risks detailed in Cognex reports filed with the SEC,
including its Form 10-K for the fiscal year ended December 31, 2011. You
should not place undue reliance upon any such forward-looking
statements, which speak only as of the date made. Cognex disclaims any
obligation to update forward-looking statements after the date of such
statements.
|
|
|
|
|
Exhibit 1
|
|
|
|
COGNEX CORPORATION
|
|
Statements of Operations
|
|
(Unaudited)
|
|
Dollars in thousands, except per share amounts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-months Ended
|
|
|
Six-months Ended
|
|
|
|
|
|
Jul. 1, 2012
|
|
|
Apr. 1, 2012
|
|
|
Jul. 3, 2011
|
|
|
Jul. 1, 2012
|
|
|
Jul. 3, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
$
|
84,326
|
|
|
|
$
|
77,709
|
|
|
|
$
|
83,393
|
|
|
|
$
|
162,035
|
|
|
|
$
|
157,787
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue (1)
|
|
|
|
20,549
|
|
|
|
|
19,058
|
|
|
|
|
19,379
|
|
|
|
|
39,607
|
|
|
|
|
37,762
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin
|
|
|
|
63,777
|
|
|
|
|
58,651
|
|
|
|
|
64,014
|
|
|
|
|
122,428
|
|
|
|
|
120,025
|
|
|
Percentage of revenue
|
|
|
|
76
|
%
|
|
|
|
75
|
%
|
|
|
|
77
|
%
|
|
|
|
76
|
%
|
|
|
|
76
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research, development, and engineering expenses (1)
|
|
|
|
10,300
|
|
|
|
|
10,361
|
|
|
|
|
10,506
|
|
|
|
|
20,661
|
|
|
|
|
19,988
|
|
|
Percentage of revenue
|
|
|
|
12
|
%
|
|
|
|
13
|
%
|
|
|
|
13
|
%
|
|
|
|
13
|
%
|
|
|
|
13
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general, and administrative expenses (1)
|
|
|
|
30,127
|
|
|
|
|
30,549
|
|
|
|
|
29,466
|
|
|
|
|
60,676
|
|
|
|
|
58,627
|
|
|
Percentage of revenue
|
|
|
|
36
|
%
|
|
|
|
39
|
%
|
|
|
|
35
|
%
|
|
|
|
37
|
%
|
|
|
|
37
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
|
23,350
|
|
|
|
|
17,741
|
|
|
|
|
24,042
|
|
|
|
|
41,091
|
|
|
|
|
41,410
|
|
|
Percentage of revenue
|
|
|
|
28
|
%
|
|
|
|
23
|
%
|
|
|
|
29
|
%
|
|
|
|
25
|
%
|
|
|
|
26
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency gain (loss)
|
|
|
|
(30
|
)
|
|
|
|
(638
|
)
|
|
|
|
210
|
|
|
|
|
(668
|
)
|
|
|
|
151
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment and other income
|
|
|
|
1,702
|
|
|
|
|
975
|
|
|
|
|
549
|
|
|
|
|
2,677
|
|
|
|
|
949
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income tax expense
|
|
|
|
25,022
|
|
|
|
|
18,078
|
|
|
|
|
24,801
|
|
|
|
|
43,100
|
|
|
|
|
42,510
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
|
|
5,255
|
|
|
|
|
3,796
|
|
|
|
|
5,704
|
|
|
|
|
9,051
|
|
|
|
|
9,777
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
$
|
19,767
|
|
|
|
$
|
14,282
|
|
|
|
$
|
19,097
|
|
|
|
$
|
34,049
|
|
|
|
$
|
32,733
|
|
|
Percentage of revenue
|
|
|
|
23
|
%
|
|
|
|
18
|
%
|
|
|
|
23
|
%
|
|
|
|
21
|
%
|
|
|
|
21
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per weighted-average common and common-equivalent share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
$
|
0.46
|
|
|
|
$
|
0.34
|
|
|
|
$
|
0.46
|
|
|
|
$
|
0.80
|
|
|
|
$
|
0.79
|
|
|
Diluted
|
|
|
$
|
0.45
|
|
|
|
$
|
0.33
|
|
|
|
$
|
0.45
|
|
|
|
$
|
0.78
|
|
|
|
$
|
0.77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common and common-equivalent shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
42,851
|
|
|
|
|
42,570
|
|
|
|
|
41,842
|
|
|
|
|
42,710
|
|
|
|
|
41,586
|
|
|
Diluted
|
|
|
|
43,601
|
|
|
|
|
43,590
|
|
|
|
|
42,810
|
|
|
|
|
43,599
|
|
|
|
|
42,532
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends per common share
|
|
|
$
|
0.11
|
|
|
|
$
|
0.10
|
|
|
|
$
|
0.09
|
|
|
|
$
|
0.21
|
|
|
|
$
|
0.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and investments per common share
|
|
|
$
|
9.11
|
|
|
|
$
|
8.98
|
|
|
|
$
|
8.40
|
|
|
|
$
|
9.11
|
|
|
|
$
|
8.40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Book value per common share
|
|
|
$
|
13.80
|
|
|
|
$
|
13.75
|
|
|
|
$
|
12.84
|
|
|
|
$
|
13.80
|
|
|
|
$
|
12.84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Amounts include stock option expense, as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue
|
|
|
$
|
175
|
|
|
|
$
|
308
|
|
|
|
$
|
144
|
|
|
|
$
|
483
|
|
|
|
$
|
379
|
|
|
Research, development, and engineering
|
|
|
|
483
|
|
|
|
|
867
|
|
|
|
|
529
|
|
|
|
|
1,350
|
|
|
|
|
1,338
|
|
|
Selling, general, and administrative
|
|
|
|
1,331
|
|
|
|
|
2,139
|
|
|
|
|
1,284
|
|
|
|
|
3,470
|
|
|
|
|
2,592
|
|
|
Total stock option expense
|
|
|
$
|
1,989
|
|
|
|
$
|
3,314
|
|
|
|
$
|
1,957
|
|
|
|
$
|
5,303
|
|
|
|
$
|
4,309
|
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit 2
|
|
|
|
|
|
|
|
|
|
COGNEX CORPORATION
|
|
Reconciliation of Selected Items from GAAP to Non-GAAP
|
|
(Unaudited)
|
|
Dollars in thousands, except per share amounts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-months Ended
|
|
|
Six-months Ended
|
|
|
|
|
|
|
|
|
Jul. 1, 2012
|
|
|
Apr. 1, 2012
|
|
|
Jul. 3, 2011
|
|
|
Jul. 1, 2012
|
|
|
Jul. 3, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue (GAAP)
|
|
|
$
|
84,326
|
|
|
|
$
|
77,709
|
|
|
|
$
|
83,393
|
|
|
|
$
|
162,035
|
|
|
|
$
|
157,787
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (GAAP)
|
|
|
$
|
23,350
|
|
|
|
$
|
17,741
|
|
|
|
$
|
24,042
|
|
|
|
$
|
41,091
|
|
|
|
$
|
41,410
|
|
|
|
|
Stock option expense
|
|
|
|
1,989
|
|
|
|
|
3,314
|
|
|
|
|
1,957
|
|
|
|
|
5,303
|
|
|
|
|
4,309
|
|
|
|
|
Operating income excluding stock option expense (Non-GAAP)
|
|
|
$
|
25,339
|
|
|
|
$
|
21,055
|
|
|
|
$
|
25,999
|
|
|
|
$
|
46,394
|
|
|
|
$
|
45,719
|
|
|
|
|
Percentage of revenue (Non-GAAP)
|
|
|
|
30
|
%
|
|
|
|
27
|
%
|
|
|
|
31
|
%
|
|
|
|
29
|
%
|
|
|
|
29
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (GAAP)
|
|
|
$
|
19,767
|
|
|
|
$
|
14,282
|
|
|
|
$
|
19,097
|
|
|
|
$
|
34,049
|
|
|
|
$
|
32,733
|
|
|
|
|
Stock option expense, net of tax
|
|
|
|
1,343
|
|
|
|
|
2,227
|
|
|
|
|
1,303
|
|
|
|
|
3,570
|
|
|
|
|
2,864
|
|
|
|
|
Net income excluding stock option expense (Non-GAAP)
|
|
|
$
|
21,110
|
|
|
|
$
|
16,509
|
|
|
|
$
|
20,400
|
|
|
|
$
|
37,619
|
|
|
|
$
|
35,597
|
|
|
|
|
Percentage of revenue (Non-GAAP)
|
|
|
|
25
|
%
|
|
|
|
21
|
%
|
|
|
|
24
|
%
|
|
|
|
23
|
%
|
|
|
|
23
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per diluted share (GAAP)
|
|
|
$
|
0.45
|
|
|
|
$
|
0.33
|
|
|
|
$
|
0.45
|
|
|
|
$
|
0.78
|
|
|
|
$
|
0.77
|
|
|
|
|
Stock option expense per diluted share, net of tax
|
|
|
$
|
0.03
|
|
|
|
$
|
0.05
|
|
|
|
$
|
0.03
|
|
|
|
$
|
0.08
|
|
|
|
$
|
0.07
|
|
|
|
|
Net income per diluted share excluding stock option expense
(Non-GAAP)
|
|
|
$
|
0.48
|
|
|
|
$
|
0.38
|
|
|
|
$
|
0.48
|
|
|
|
$
|
0.86
|
|
|
|
$
|
0.84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-months Ended
|
|
|
|
|
|
|
|
|
Jul. 1, 2012 (GAAP)
|
|
|
Apr. 1, 2012 (GAAP)
|
|
|
Increase / (Decrease)
|
|
|
Operational Change
|
|
|
Currency Impact
|
|
|
Revenue
|
|
|
$
|
84,326
|
|
|
|
$
|
77,709
|
|
|
|
$
|
6,617
|
|
|
|
$
|
7,215
|
|
|
|
$
|
(598
|
)
|
|
|
Research, development, and engineering expenses
|
|
|
|
10,300
|
|
|
|
|
10,361
|
|
|
|
|
(61
|
)
|
|
|
|
(64
|
)
|
|
|
|
3
|
|
|
|
Selling, general & administrative expenses
|
|
|
|
30,127
|
|
|
|
|
30,549
|
|
|
|
|
(422
|
)
|
|
|
|
(218
|
)
|
|
|
|
(204
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jul. 1, 2012 (GAAP)
|
|
|
Jul. 3, 2011 (GAAP)
|
|
|
Increase / (Decrease)
|
|
|
Operational Change
|
|
|
Currency Impact
|
|
|
Revenue
|
|
|
$
|
84,326
|
|
|
|
$
|
83,393
|
|
|
|
$
|
933
|
|
|
|
$
|
3,012
|
|
|
|
$
|
(2,079
|
)
|
|
|
Research, development, and engineering expenses
|
|
|
|
10,300
|
|
|
|
|
10,506
|
|
|
|
|
(206
|
)
|
|
|
|
32
|
|
|
|
|
(238
|
)
|
|
|
Selling, general & administrative expenses
|
|
|
|
30,127
|
|
|
|
|
29,466
|
|
|
|
|
661
|
|
|
|
|
1,002
|
|
|
|
|
(341
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-months Ended July 1, 2012
|
|
|
|
|
|
|
|
|
|
|
|
Growth over Q2'11 (Non-GAAP)
|
|
|
Reduced solar revenue
|
|
|
Currency Impact
|
|
|
Growth over Q2'11 (GAAP)
|
|
|
|
|
|
Factory automation revenue
|
|
|
|
9
|
%
|
|
|
|
-6
|
%
|
|
|
|
-3
|
%
|
|
|
|
0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-months Ended July 1, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Growth over Q2'11 (Non-GAAP)
|
|
|
Currency Impact
|
|
|
Growth over Q2'11 (GAAP)
|
|
|
|
|
|
|
|
|
Factory automation revenue from Europe |
|
|
|
8
|
%
|
|
|
|
-9
|
%
|
|
|
|
-1
|
%
|
|
|
|
|
|
|
|
|
ID products revenue
|
|
|
|
24
|
%
|
|
|
|
-6
|
%
|
|
|
|
18
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit 3
|
|
|
|
COGNEX CORPORATION
|
|
Balance Sheets
|
|
(Unaudited)
|
|
In thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
July 1, 2012
|
|
|
December 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and investments
|
|
|
$
|
390,683
|
|
|
$
|
357,440
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
|
48,385
|
|
|
|
48,206
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventories
|
|
|
|
25,113
|
|
|
|
28,098
|
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant, and equipment
|
|
|
|
33,663
|
|
|
|
31,744
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill and intangible assets
|
|
|
|
98,640
|
|
|
|
100,939
|
|
|
|
|
|
|
|
|
|
|
|
|
Other assets
|
|
|
|
50,262
|
|
|
|
45,454
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
$
|
646,746
|
|
|
$
|
611,881
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities
|
|
|
$
|
34,555
|
|
|
$
|
39,388
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
|
|
8,845
|
|
|
|
6,055
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred revenue and customer deposits
|
|
|
|
11,753
|
|
|
|
13,458
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' equity
|
|
|
|
591,593
|
|
|
|
552,980
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders' equity
|
|
|
$
|
646,746
|
|
|
$
|
611,881
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit 4
|
|
|
|
COGNEX CORPORATION
|
|
Additional Information Schedule
|
|
(Unaudited)
|
|
Dollars in thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-months Ended
|
|
|
Six-months Ended
|
|
|
|
|
|
|
|
|
Jul. 1, 2012
|
|
|
Apr. 1, 2012
|
|
|
Jul. 3, 2011
|
|
|
Jul. 1, 2012
|
|
|
Jul. 3, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
|
|
$
|
84,326
|
|
|
|
$
|
77,709
|
|
|
|
$
|
83,393
|
|
|
|
$
|
162,035
|
|
|
|
$
|
157,787
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue by division:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Modular Vision Systems Division
|
|
|
|
85
|
%
|
|
|
|
85
|
%
|
|
|
|
87
|
%
|
|
|
|
85
|
%
|
|
|
|
87
|
%
|
|
Surface Inspection Systems Division
|
|
|
|
15
|
%
|
|
|
|
15
|
%
|
|
|
|
13
|
%
|
|
|
|
15
|
%
|
|
|
|
13
|
%
|
|
Total
|
|
|
|
100
|
%
|
|
|
|
100
|
%
|
|
|
|
100
|
%
|
|
|
|
100
|
%
|
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue by geography:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Americas
|
|
|
|
32
|
%
|
|
|
|
36
|
%
|
|
|
|
33
|
%
|
|
|
|
34
|
%
|
|
|
|
34
|
%
|
|
Europe
|
|
|
|
31
|
%
|
|
|
|
33
|
%
|
|
|
|
33
|
%
|
|
|
|
32
|
%
|
|
|
|
33
|
%
|
|
Asia
|
|
|
|
21
|
%
|
|
|
|
18
|
%
|
|
|
|
19
|
%
|
|
|
|
20
|
%
|
|
|
|
18
|
%
|
|
Japan
|
|
|
|
16
|
%
|
|
|
|
13
|
%
|
|
|
|
15
|
%
|
|
|
|
14
|
%
|
|
|
|
15
|
%
|
|
Total
|
|
|
|
100
|
%
|
|
|
|
100
|
%
|
|
|
|
100
|
%
|
|
|
|
100
|
%
|
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue by market:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Factory automation
|
|
|
|
73
|
%
|
|
|
|
76
|
%
|
|
|
|
74
|
%
|
|
|
|
75
|
%
|
|
|
|
72
|
%
|
|
Web and surface inspection
|
|
|
|
15
|
%
|
|
|
|
15
|
%
|
|
|
|
13
|
%
|
|
|
|
15
|
%
|
|
|
|
13
|
%
|
|
Semiconductor and electronics capital equipment
|
|
|
|
12
|
%
|
|
|
|
9
|
%
|
|
|
|
13
|
%
|
|
|
|
10
|
%
|
|
|
|
15
|
%
|
|
Total
|
|
|
|
100
|
%
|
|
|
|
100
|
%
|
|
|
|
100
|
%
|
|
|
|
100
|
%
|
|
|
|
100
|
%
|

Cognex Corporation
Susan Conway, 508-650-3353
Director of
Investor Relations
susan.conway@cognex.com
Source: Cognex Corporatio
News Provided by Acquire Media